correct answer is 27,787,741.43 i just dont know how to get that answer please help

wered nswer Panda Industries Inc. has $1,444,158 in preferred equity and its outstanding debt has a value of $3,132,661. The firm's WACC is 10.84%. Use the DCF valuation model with the expected FCFs shown below; year 1 represents one year from today and so on. The company expects to grow at a 2.4% rate after Year 5. Rounding to the nearest penny, what is the value of common equity? Free Cash Flow Year 1 $721,470 Year 2 $1,655,533 Year 3 $1,526,017 Year 4 $1,922,113 Year 5 $3,563,293 Period 27,787,741.43 margin of error +/-0.1%