Correct values in the red boxes

Question 12 of 14 0.33/1 Sandhill Clinic is considering investing in new heart-monitoring equipment. It has two options. Option A would have an initial lower cost but would require a significant expenditure for rebuilding after 4 years. Option B would require no rebuilding expenditure, but its maintenance costs would be higher. Since the Option B machine is of initial higher quality, it is expected to have a salvage value at the end of its useful life. The following estimates were made of the cash flows. The company's cost of capital is 6%. Option A $ 170,000 Option $ 274,000 Initial cost $ 72,200 $82,200 $31,400 $ 26,700 Annual cash inflows Annual cash outflows Cost to rebuild (end of year 4) Salvage value Estimated useful life $ 50,100 $0 $0 $8,200 7 years 7 years Click here to view PV table. (a) Your answer is partially correct. Compute the (1) net present value, (2) profitability index, and (3) internal rate of return for each option. (Hint: To solve for internal rate of return, experiment with alternative discount rates to arrive at a net present value of zero:) (f the net present value is negative, use either a negative sign preceding the number eg-45 or parentheses es (45). Round answers for present value and IRR to decimal places, eg. 125 and round profitability index to 2 decimal places, eg. 12.50. For calculation purposes, use 5 decimal places as displayed in the factor table provided.) Net Present Value Profitability Index Internal Rate of Return Option A $ 18078.16 115 15 % Option B S 41275,64 9 56