Cost Analysis completed on an Excel tab that outlines the cost that will be incurred to implement the strategy. This information should correspond with the With Strategy on the Projected Financial Statements, linking of cells to the financial statements is encouraged.

  

Current assets Cash and cash equivalents Accounts receivable.net Inventory Prepaid expenses and other current assets Total current assets Property, plant and equipment, net Operating lease right-of-use assets Intangible assets.net Goodwill Other non-current assets Total assets Current liabilities Accounts payabl Accrued liabilities and other Deferred revenue Customer deposits Current portion of debt and finance leases Totalcurrent liabilities Debt and finance lea ses, net of current portion Deferred revenue. net of current portion Other long-term liabilities Total liabilities Commitments and contingencies (Note 16) Redeemable noncontrolling interests in subsidiaries Convertible senior notes (Note 12) Stockholders' equity Preferred stock; $0.001 par vabe; 100 shares authorized; no shares issued and outstanding Common stock; $0.001 par value; 2,000 shares authorized; 960 and 905 shares issued and [1] outstanding as of December 31, 2020 and December 31, 2019, respectively. Common stock; $0.001 par value; 2,000 shares authorized; 181 and 173 shares issued and outstanding as of December 31.2019 and 2018. respectively Additional paid-in capital Accumulated other comprehensive income (loss) Accumulated deficit Total stockholders' equity Noncontrolling interests in subsidiaries Toallabilities and equity Operating Lease Vehicles [Member] Current assets Operating lease vehicles.net Balance Sheets - USD ($) $ in Millions Solar Energy Systems [Member] Current assets Solar energy systems, net [11 [11 Dec. 31, 2020 Change (96) Dec. 31,2019 Change (96) $19384 1.886 4.101 1346 26,717 12,747 1,558 313 207 1,536 52.148 6.051 3.855 1.458 752 2,132 14.248 9,556 1.284 3.330 28.418 604 51 1 27260 363 (5.399) 22,225 850 52,148 3.091 $5.979 Prior period results have been adjusted to reflect the five-for-one stock spit effected in the form of a stock 209 42 15 40 121 23 28 (8) 5 4 52 +88 4 (18) (6) 114 (1.108) (11) 236 0 52 26 (3) $6.268 1324 3.552 959 12,103 10.396 1,218 339 198 1,470 34.309 3.771 3222 1.163 726 1,785 10.667 11,634 1207 2.691 26,199 643 1 12.736 (36) (6.083) 6,618 849 34,309 2.447 $6.138 294679788552 70 $3.686 949 3.113 366 8,307 -8 11.330 11,330 282 68 572 40 14 20 191 15 29.740 11 54 85 -8 -30 7 24 22 -1 12 16 24 350 14 34 2 15 Dec. 31, 2018 17 -2 3.405 2,094 630 793 2,568 9.999 9,404 991 2710 23.427 556 0 10.249 8 (8) (5.318) 4,923 834 29,740 2.090 $6.271