The unadjusted trial balance of Simple Consulting Services as at December 31, 2021 is as follows:...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The unadjusted trial balance of Simple Consulting Services as at December 31, 2021 is as follows: Cash Accounts receivable Prepaid insurance Supplies inventory Office equipment Accumulated depreciation - office equipment Buildings Accumulated depreciation - buildings Land Accounts payable Salary payable Unearned consulting revenue Common shares Retained earnings Consulting revenue Salary expense Insurance expense Utilities expense Depreciation expense - office equipment Depreciation expense - building Supplies expense Total Dr 84,506 78,049 11,780 12,340 135,999 310,000 85,400 110,810 26,500 42,000 897,384 Cr . . 23,000 54,000 38,000 24,810 120,000 398,574 239,000 . 897,384 Step 1: Prepare the adjusting journal entries for each of the following: 1. Unearned consulting revenue that was still unearned at December 31, 2021 was: 2. A one year business insurance policy was purchased on October 1st, 2021 and recorded as prepaid insurance. The amount was: 3. Supplies purchased during the year totalled: At the end of the year supplies on hand totalled. 4. Depreciation on the office equipment for the year was: 5. Depreciation on the building for the year was: 6. At the end of the year, employees were owed salary for work done during the last week of Dec in the amount of: There was no change in common shares during the year. 7. 13,450 10,500 32,150 2,330 12,540 9,600 5,880 Step 2: Prepare the adjusted trial balance Cash Accounts receivable Prepaid insurance Supplies inventory Office equipment Accumulated depreciation office equipment Buildings Accumulated depreciation - buildings Land Accounts payable Salary payable Unearned consulting revenue Common shares Retained earnings Consulting revenue Salary expense Insurance expense Utilities expense Depreciation expense - office equipment Depreciation expense - building Supplies expense Total Unadjusted TB Dr 84,506 78,049 11,780 12,340 135,999 310,000 85,400 110,810 26,500 42,000 897,384 Cr 23,000 54,000 38,000 24,810 120,000 398,574 239,000 897,384 Adjustments Dr Cr Adjusted TB Dr Cr Step 3: Prepare the adjusted financial statements Simple Consulting Services Statement of Income For the year ending December 31, 2021 Consulting revenue Operating expenses: Salaries Insurance Utilities Depreciation Supplies Total operating expense Net income Simple Consulting Services Statement of Retained Earnings For the year ending December 31, 2021 Opening balance Common shares issued Net Income Dividends Closing Balance Common Shares Retained Earnings Simple Consulting Services Statement of Financial Position As at December 31, 2021 Assets Current assets Cash Accounts receivable. Supplies Inventory Prepaid insurance Total current assets Property Plant & Equipment Office equipment (net) Buildings (net) Land Total property plant & equipment Total assets Liabilities Current liabilities Accounts payable Salary payable Unearned consulting revenue Total current liabilities Shareholder Equity Common shares Retained earnings Total shareholder equity Total liabilities & Shareholder equity The unadjusted trial balance of Simple Consulting Services as at December 31, 2021 is as follows: Cash Accounts receivable Prepaid insurance Supplies inventory Office equipment Accumulated depreciation - office equipment Buildings Accumulated depreciation - buildings Land Accounts payable Salary payable Unearned consulting revenue Common shares Retained earnings Consulting revenue Salary expense Insurance expense Utilities expense Depreciation expense - office equipment Depreciation expense - building Supplies expense Total Dr 84,506 78,049 11,780 12,340 135,999 310,000 85,400 110,810 26,500 42,000 897,384 Cr . . 23,000 54,000 38,000 24,810 120,000 398,574 239,000 . 897,384 Step 1: Prepare the adjusting journal entries for each of the following: 1. Unearned consulting revenue that was still unearned at December 31, 2021 was: 2. A one year business insurance policy was purchased on October 1st, 2021 and recorded as prepaid insurance. The amount was: 3. Supplies purchased during the year totalled: At the end of the year supplies on hand totalled. 4. Depreciation on the office equipment for the year was: 5. Depreciation on the building for the year was: 6. At the end of the year, employees were owed salary for work done during the last week of Dec in the amount of: There was no change in common shares during the year. 7. 13,450 10,500 32,150 2,330 12,540 9,600 5,880 Step 2: Prepare the adjusted trial balance Cash Accounts receivable Prepaid insurance Supplies inventory Office equipment Accumulated depreciation office equipment Buildings Accumulated depreciation - buildings Land Accounts payable Salary payable Unearned consulting revenue Common shares Retained earnings Consulting revenue Salary expense Insurance expense Utilities expense Depreciation expense - office equipment Depreciation expense - building Supplies expense Total Unadjusted TB Dr 84,506 78,049 11,780 12,340 135,999 310,000 85,400 110,810 26,500 42,000 897,384 Cr 23,000 54,000 38,000 24,810 120,000 398,574 239,000 897,384 Adjustments Dr Cr Adjusted TB Dr Cr Step 3: Prepare the adjusted financial statements Simple Consulting Services Statement of Income For the year ending December 31, 2021 Consulting revenue Operating expenses: Salaries Insurance Utilities Depreciation Supplies Total operating expense Net income Simple Consulting Services Statement of Retained Earnings For the year ending December 31, 2021 Opening balance Common shares issued Net Income Dividends Closing Balance Common Shares Retained Earnings Simple Consulting Services Statement of Financial Position As at December 31, 2021 Assets Current assets Cash Accounts receivable. Supplies Inventory Prepaid insurance Total current assets Property Plant & Equipment Office equipment (net) Buildings (net) Land Total property plant & equipment Total assets Liabilities Current liabilities Accounts payable Salary payable Unearned consulting revenue Total current liabilities Shareholder Equity Common shares Retained earnings Total shareholder equity Total liabilities & Shareholder equity
Expert Answer:
Answer rating: 100% (QA)
Expert Answer General Guidance The answer provided below has been developed in a clear step by step manner Step 1 Unadjusted TB Adjustments Adjusted T... View the full answer
Related Book For
Horngrens Financial and Managerial Accounting
ISBN: 978-0133866292
5th edition
Authors: Tracie L. Nobles, Brenda L. Mattison, Ella Mae Matsumura
Posted Date:
Students also viewed these accounting questions
-
A study of fox rabies in southern Germany gave information about different regions and the occurrence of rabies in each region. Based on information from this article, a random sample of n1 = 16...
-
At December 31, the unadjusted trial balance of H& R Tacks reports Equipment of $ 30,000 and zero balances in Accumulated Depreciation Equipment and Depreciation Expense. Depreciation for the period...
-
The unadjusted trial balance of Overland Trekkers appears below: Additional information at September 30, 2017: a. The business had sales that were not recorded yet in the amount of $840. It must...
-
Currently the rate of return of the risk-free government bond is 3% while the expected rate of return on the market is 11%. Using CAPM, calculate the rate of return required for A plc who has a beta...
-
It's like a junkyard for abandoned electronics. But for John S. Shegerian, CEO of Electronic Recyclers International (ERI), the heaps of TVs, computers, monitors, keyboards, speakers, and cell phones...
-
Dixson Beverages manufactures its own soda pop bottles. The bottles are made from polyethylene terephthalate (PET), a lightweight yet strong plastic. Dixson uses as much PET recycled resin pellets in...
-
Suppose a share of stock sells for \($70.\) The risk-free rate is 5 percent, and the stock price in one year will be either \($80\) or \($90\). a. What is the value of a call option with an \($80\)...
-
Comparative balance sheet accounts of Marcus Inc. are presented below. Additional data (ignoring taxes):1. Net income for the year was $42,500.2. Cash dividends declared and paid during the year were...
-
2. Problem 9.03 (Constant Growth Valuation) eBook Holtzman Clothiers's stock currently sells for $28.00 a share. It just paid a dividend of $1.25 a share (ie., Do $1.25). The dividend is expected to...
-
Larry Power started a new business in the name of Power Electrical on October 1, 2020. During October, a number of activities occurred and the following totals resulted at October 31, 2020 (shown in...
-
Graph the circle (x+3)+(y-4) = 9.
-
(f) Provide an example of how you responded to (or would respond to) unexpected outcomes and how you overcame these challenges e.g. The changes to our routine impacted on the morning tea of the next...
-
Consider the linearized dynamics of an inverted pendulum with friction 10 P(s): 8-98-10 You will determine if the closed-loop system is stable or not for two different controllers using Nyquist plots...
-
Sneel's glass of water: http://commons.wikimedia.org/wiki/File:Snell_water_glass The image to the left shows several different optical effects, including reflection, refraction, and image formation....
-
lm Corp. has sales of $ 2 , 4 0 0 , 0 0 0 , cost of goods sold is 6 0 % of sales, SG&A expenses are 2 0 % of sales and the company has a 2 5 % tax rate. On its balance sheet total assets were $ 4 , 9...
-
Performance attribution analysis is an attempt to divide a manager's "active" residual return into an allocation effect and a selection effect. Explain how these two effects are measured and why...
-
On August 31, 2012, the balances of the accounts appearing in the ledger of Wood Interiors Company, a furniture wholesaler, are as follows:Prepare the August 31, 2012, closing entries for Wood...
-
Elite Mobile Homes reported the following in its financial statements for the year ended December 31, 2016: Requirements 1. Compute the collections from customers. 2. Compute payments for merchandise...
-
Refer to the data presented for McCormick Designs, Inc. in Exercise E15-15. Exercise E15-15 Requirements 1. Prepare a comparative common-size income statement for McCormick Designs, Inc. using the...
-
The records of Quality Cut Steak Company list the following selected accounts for the quarter ended April 30, 2016: Interest Revenue................. $ 500 Merchandise Inventory....................
-
\(46+77+23+24+103\) Use properties of real numbers and mental math to calculate the expression.
-
\(4 \times 13 \times 25\) Use properties of real numbers and mental math to calculate the expression.
-
\(13 \times 99\) Use properties of real numbers and mental math to calculate the expression.
Study smarter with the SolutionInn App