Cost of Capital for Master Tools

You have recently been hired by Master Tools (MT) in its relatively new treasury management department. MT was founded eight years ago by Martha Masters. Martha found a method to streamline the manufacturing process, resulting in a cheaper tool. The tools manufactured by MT are designed for the mass market and sold primarily through retail. The company is privately owned by Martha and her family, and it had sales of $97 million last year.

MT primarily sells to do-it-yourself (DIY) customers with personal projects, although it does sell through various online marketplaces. As a result, the company's sales are price sensitive. When the company had sufficient capital, it would expand production. Relatively little formal analysis has been used in its capital budgeting process. Martha has just read about capital budgeting techniques and has come to you for help. For starters, the company has never attempted to determine its cost of capital, and Martha would like you to perform the analysis. Because the company is privately owned, it is difficult to determine the cost of equity for the company. Martha wants you to use the pure play approach to estimate the cost of capital for MT, and she has chosen Snap-On Tools as a representative company. The following questions will lead you through the steps to calculate this estimate.

QUESTIONS

1. Most publicly traded corporations are required to submit quarterly (10-Q) and annual (10-K) reports to the SEC detailing the financial operations of the company over the past quarter or year, respectively. These corporate filings are available on the SEC website at www.sec.gov. Go to the SEC website, follow the Search Company and Individual Filings link, and search for SEC filings made by Snap-On Tools (SNA). Find the most recent 10-Q or 10-K, and download the form. Look at the balance sheet to find the book value of debt and the book value of equity.

2. To estimate the cost of equity for SNA, go to finance.yahoo.com and enter the ticker symbol SNA. Follow the links to answer the following questions: What is the most recent stock price listed for SNA? What is the market value of equity, or market capitalization? How many shares of stock does SNA have outstanding? What is the foward annual dividend? Analysts have estimated a six percent growth rate for dividends. What is the cost of equity for SNA using the DDM? What is the beta for SNA? Now go back to finance.yahoo.com and follow the Bonds link. What is the yield on three-month Treasury bills? Using the historical market risk premium, what is the cost of equity for SNA using CAPM? What is your final estimate for the cost of equity?

3. You now need to calculate the cost of debt for SNA. Go to finra-markets.morningstar.com, enter SNA as the company, and find the yield to maturity for each of SNAs bonds. What is the weighted average cost of debt for SNA using the book value weights and using the market value weights? Does it make a difference in this case if you use book value weights or market value weights?

4. You now have all the necessary information to calculate the weighted average cost of capital for SNA. Calculate the WACC using book value weights and market value weights. SNA has a 21 percent tax rate. Which number is more relevant?

5. You used SNA as a pure play company to estimate the cost of capital for MT. Are there any potential problems with this approach in this situation?

Please show how the calculation is done.