Cost of Debt Calculation are provided. Cost of Equity Calculation are provided \begin{tabular}{lr} \hline Weight of Debt and Equity Calculation & \\ \hline \hline Total Debt & 27,651 \\ Market Cap & 122,100.00 \\ Total & 149,751 \end{tabular} \begin{tabular}{ll} \hline WACC Calculation & \\ \hline \hline WACC & 11.814400174703900% \end{tabular} a) For the given values visit the financial statements and make vertical and horizontal analyses. As a percentage of Total Revenue, please determine Balance Sheet, Income Statement, and Cash Flow Statement forecasts to estimate each item of financial statements for the next five years. b) Determine free cash flow to firm for the next 6 years c) Calculate the value of equity using free cash flow to the firm approach. Is it undervalued or overvalued