Cost of Goods Sold Budget

Cost of Goods Sold Budget Delaware Chemical Company uses oil to produce two types of plastic products, P1 and P2. Delaware budgeted 22,300 barrels of oil for purchase in June for $75 per barrel. Direct labor budgeted in the chemical process was $217,400 for June. Factory overhead was budgeted at $301,100 during June. The inventories on June 1 were estimated to be Oil P1 P2 Work in process The desired inventories on June 30 were: Oil P1 P2 Work in process $15,200 10,200 8,700 12,600 $16,700 9,300 8,300 13,000 Use the preceding information to prepare a cost of goods sold budget for June. For those boxes in which you must enter subtracted or negative numbers use a minus sign. Delaware Chemical Company Cost of Goods Sold Budget For the Month Ending June 30 Finished goods inventory, June 1 Work in process inventory, June 1