Could use some help on this question please!

Here is an updated picture sorry.

Excel Online Structured Activity: Required annuity payments Your father is 50 years old and will retire in 10 years. He expects to live for 25 years after he retires, until he is 85. He wants a fixed retirement Income that has the same purchasing power at the time he retres as $50,000 has today. (The real value of his retirement Income will decline annually after he retires. His retirement income will begin the day he retires, 10 years from today, at which time he will recelve 24 additional annual payments. Annual Inflation is expected to be 5%. He currently has $200,000 saved, and he expects to earn 10% annually on his savings. The data has been collected in the Microsoft Excel Online file below. Open the spreadsheet and perform the required analysis to answer the question below Open spreadsheet How much must he save durindeach of the next 10 years (end-of-year deposits) to meet his retirement goal? Do not round your Intermediate calculations. Round your answer to the nearest cent. Excel Online Structured Activity: Required annuity payments Your father is 50 years old and will retire in 10 years. He expects to live for 25 years after he retires, until he is 85. He wants a fixed retirement Income that has the same purchasing power at the time he retres as $50,000 has today. (The real value of his retirement Income will decline annually after he retires. His retirement income will begin the day he retires, 10 years from today, at which time he will recelve 24 additional annual payments. Annual Inflation is expected to be 5%. He currently has $200,000 saved, and he expects to earn 10% annually on his savings. The data has been collected in the Microsoft Excel Online file below. Open the spreadsheet and perform the required analysis to answer the question below Open spreadsheet How much must he save durindeach of the next 10 years (end-of-year deposits) to meet his retirement goal? Do not round your Intermediate calculations. Round your answer to the nearest cent. B D E F A 1 Required annuity payments NMOON DOO 3 Retirement income today 4 Years to retirement 5 Years of retirement 6 Inflation rate 7 Savings 8 Rate of return 9 10 Calculate value of savings in 10 years: 11 Savings at t = 10 12 $50,000 10 25 5.00% $200,000 10.00% Formulas #N/A #NIA #N/A 13 Calculate value of fixed retirement income in 10 years: 14 Retirement income att = 10 15 Calculate value of 25 beginning-of-year retirement 16 payments at t=10: 17 Retirement payments at t= 10 18 19 Calculate net amount needed at t = 10: 20 Value of retirement payments 21 Value of savings 22 Net amount needed 23 #N/A #N/A #N/A