Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Could you please help me solve this? XS Supply Company is developing its annual financial statements at December 31, 2017. The statements are complete except
Could you please help me solve this?
XS Supply Company is developing its annual financial statements at December 31, 2017. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized: 2017 2016 Balance Sheet at December 31 Cash Accounts Receivable Merchandise Inventory Property and Equipment Less: Accumulated Depreciation $ 50,720 42,850 49,750 164,000 (39,600) $ 34,800 36,100 43,700 138,000 (34,500) $ 267,720 $218,100 Accounts Payable Wages Payable Note Payable, Long-Term Contributed Capital Retained Earnings $ 40,050 1,910 40,200 108,000 77,560 $ 30,700 2,400 52,900 82,100 50,000 $ 267,720 $218,100 Income Statement for 2017 Sales Cost of Goods Sold Other Expenses $165,500 95,990 41,950 Net Income $ 27,560 Additional Data: a. Bought equipment for cash, $26,000. b. Paid $12,700 on the long-term note payable. c. Issued new shares for $25,900 cash. d. No dividends were declared or paid. e Other expenses included depreciation, $5,100, wages, $22,600; taxes, $7,150; other, $7,100. f. Accounts Payable includes only inventory purchases made on credit. Because there are no liability accounts relating to taxes or other expenses, assume that these expenses were fully paid in cash. Required: 1. Prepare the statement of cash flows for the year ended December 31, 2017, using the indirect method. (Amounts to be deducted should be indicated by a minus sign.) XS SUPPLY COMPANY Statement of Cash Flows For the Year Ended December 31, 2017 Cash flows from operating activities: Net income Adjustments to reconcile net income to net cash provided by operating activities 27.560 Depreciation expense Increase in accounts receivable Increase in merchandise inventory Increase in accounts payable Decrease in wages payable Cash flows from investing activities: Cash payments to purchase equipment Cash flows from financing activities: Cash payments on long-term note Cash receipts from issuing shares Net increase in cash during the year Cash balance, January 1, 2017 Cash balance, December 31, 2017Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started