could you please include the formula used

1. Complete the make-or-buy analysis Q5.1, FILE HOME INSERT PAGE LAYOUT Sign In Prepare a make-or-buy analysis - Excel FORMULAS DATA REVIEW VIEW Formula Bar a E la Headings Zoom 100% Zoom to Window Nom Page Break Page Custom Preview Layout Views Gridlines Macros Selection Workbook View 28 1 Alanco, Inc, manufactures a variety of products and is currently maunfacturing all of its own component parts. 2 An outside supplier has offered to sell one of those components to Alanco. To evaluate this offer, the following 3 information has been gathered relating to the cost of producing the component internally 5 6 7 8 9 10 Direct materials Direct labor Variable manufacturing overhead Fixed manufacturing overhead, direct Fixed manufacturing overhead, common but allocated Total cost 4.00 6.00 2.00 5.00 8.00 25.00 12 Supplier price 11 of 11 18 Next > newconcuruud.CUMUW/CUMULILIT ter 6 Assignment Help Save & Exit 12 Supplier price 14 Units used per year 16 *The fixed manufacturing overhead, direct Depreciation of equipment (no resale value) Supervisor salary 20 1. Assuming the company has no alternative use for the facilities now being used to produce the 21 component, complete the following analysis to determine if the outside supplier's offer should be accepted. Per Unit Differential Cost Buy Total for 12.000 units ake Buy M S S 252.000 9.00 26 Cost of purchasing 27 Direct materials 28 Direct labor 29 Variable manufacturing overhead 30 Fixed manufacturing overhead, traceable 31 Fixed manufacturing overhead, common 32 Total costs ... Sheet1 ... 48,000 72.000 24.000 42,000 HE 100% READY Attempt(s) 0/3 Hint er 6 Assignment i Saved Help Save & Exit 201. Assuming the company has no alternative use for the facilities now being used to produce the 21 component, complete the following analysis to determine if the outside supplier's offer should be accepted. fferential Cost Buy Total for 12.000 units Make Buy S 252.000 26 Cost of purchasing 27 Direct materials 28 Direct labor 29 Variable manufacturing overhead 30 Fixed manufacturing overhead, traceable 31 Fixed manufacturing overhead, common 32 Total costs 4.00 6.00 2.00 3.50 48.000 72,000 24.000 42.000 34 Based on this analysis, write an if statement to determine if Alanco should make or buy the component. Alanco should the component Sheet1 ... READY + 100% Attempt(s) 0/3