could you please solve it for me in x cell please

1) to convert the income statement in percentage of sales

2)to calculate the growth year by year and the compound growth for the 5 years

Income Statement Period ending 2,013 2,012 2,011 2,010 2,009 Total Revenue Cost of goods sold Gross Profit Operating Expense:s Research & Development Non Recurring Others Total Operating Expenses 0 0 Operating Income or Loss Income from Continuing Operations Total Other Income/ Expenses Net 327,000 843,00020,000 787,000 351,000 Earnings Before Interest and Taxes ########################\ ####### ##### Interest Expense Income Before Tax Income Tax Expense Minority Interest Net Income From Continuing Ops ##################### ####### ###### 402,000459,000411,000368,000402,000 0 Non Recurring Events Discounted Operations Extraordinary Item:s Effect of Accounting Change:s Other ltems 0 0 0 0 0 Net Income Preferred Stock and Other Adjustments Net Income Applicable to Common Shares Effective income tax WACC 15.6% 12% 24.2% 12% 24.5% 12% 24.8% 12% 26.0% 12% Income Statement Period ending 2,013 2,012 2,011 2,010 2,009 Total Revenue Cost of goods sold Gross Profit Operating Expense:s Research & Development Non Recurring Others Total Operating Expenses 0 0 Operating Income or Loss Income from Continuing Operations Total Other Income/ Expenses Net 327,000 843,00020,000 787,000 351,000 Earnings Before Interest and Taxes ########################\ ####### ##### Interest Expense Income Before Tax Income Tax Expense Minority Interest Net Income From Continuing Ops ##################### ####### ###### 402,000459,000411,000368,000402,000 0 Non Recurring Events Discounted Operations Extraordinary Item:s Effect of Accounting Change:s Other ltems 0 0 0 0 0 Net Income Preferred Stock and Other Adjustments Net Income Applicable to Common Shares Effective income tax WACC 15.6% 12% 24.2% 12% 24.5% 12% 24.8% 12% 26.0% 12%