Question
could you please write a narrative/ Explanation and reference for the balance sheet, the income statement, and the financial ratios. Financial Ratios Historical Ratios Beginning
could you please write a narrative/ Explanation and reference for the balance sheet, the income statement, and the financial ratios.
- Financial Ratios
Historical Ratios | ||
Beginning 01/06/2018 - Ending 31/5/2019 | Beginning 01/06/2019 -Ending 31/5/2020 | |
Current Ratio | 3.06 | 3.11 |
Quick ratio | 0.98 | 0.92 |
Total Debt to Total Assets Ratio | 0.31 | 0.31 |
Total Debt to Equity Ratio | 0.57 | 0.57 |
Time-Interest-Earned Ratio | - | - |
Inventory Turnover | 2.83 | 2.82 |
Fixed Assets Turnover | 0.94 | 0.97 |
Total Assets Turnover | 0.31 | 0.31 |
Accounts Receivable Turnover | 8.40 | 9.94 |
Average Collection Period | 43.45 | 36.72 |
Gross Profit Margin % | 48% | 45% |
Operating Profit Margin % | 196% | 210% |
Return on Total Assets ( ROA ) | 87% | 85% |
Return on Equity ( ROE ) | 158% | 158% |
BALANCE SHEET
Assets | Beginning 01/06/2018 - Ending 31/5/2019 | Beginning 01/06/2019 - Ending 31/5/2020 | Percent Change |
Cash | $ 40,000 | $40,000 | 0% |
Account Receivable | 101,000 | $85,000 | -16% |
Inventories | 300,000 | 300,000 | 0% |
Total Current Asset | 441,000 | 425,000 | -4% |
Equipment | 19,000 | 21,000 | -10% |
Intangibles | 50,000 | 50,000 | 0% |
Total Assets | 510,000 | 496,000 | -3% |
| |||
Liabilities |
| ||
Accounts Payable | 138,000 | 131,000 | -5% |
Other Current Liabilities | 6,000 | 5,500 | -8% |
Total Current Liabilities | 144,000 | 136,500 | -6% |
Long-Term Debt | 14,000 | 14,000 | 0% |
Other Long-Term Liabilities | 2,000 | 1,500 | -25% |
Total Liabilities | 160,000 | 152,000 | -5% |
|
|
|
|
Equity |
|
|
|
Common Stock | 110,000 | 110,000 | 0% |
Retained Earnings | 140,000 | 125,000 | -11% |
Treasury Stock | - | - | - |
Paid in Capital & other | 31,000 | 31,000 | 0% |
Total Equity | 281,000 | 266,000 | -5% |
|
|
|
|
Total Liabilities and Equity | $441,000 | 418,000 |
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started