Crane Inc. manufactures an X-ray machine with an estimated life of 12 years and leases it to Cheyenne Medical Center for a period of 10 years. The normal selling price of the machine is $495,371, and its guaranteed residual value at the end of the non-cancelable lease term is estimated to be $14,500. The hospital will pay rents of $60,000 at the beginning of each year. Crane incurred costs of $273,000 in manufacturing the machine and $13,000 in legal fees directly related to the signing of the lease. Crane has determined that the collectibility of the lease payments is probable and that the implicit interest rate is 5%. Cheyenne Medical Center has an incremental borrowing rate of 5% and an expected residual value at the end of the lease of $10,000.

Prepare a 10-year lease amortization schedule. (Round answers to 0 decimal places e.g. 5,275.)

nortization Schedule (Annuity Due Basis, GRV) Interest on Reduction of Lease Unpaid Liability Liability Beginning of Year Annual Lease Payment Plus GRV Lease Liability nitial PV $ $ $ $ 1 2 3 4 5 6 7 8 9 10 End of 10 $ $ $