Create a 2014 tax return that is ready to give to the client for filing with the IRS based on the problem below. You will need Forms 1065 and 4562 and Schedules D and K-1 (4). Ryan Ross (111-11-1111), Oscar Oleander (222- 22- 2222), Clark Carey (333-33- 3333), and Kim Kardigan (444-44-4444) are equal members in ROCK the Ages, LLC. ROCK serves as agents and managers for prominent musicians in the Los Angeles area. The LLC's Federal ID number is 55-5555555. It uses the cash basis and the calendar year and began operations on January 1, 2000. Its current address is 6102 Wilshire Boulevard, Suite 2100, Los Angeles, CA 90036. ROCK was the force behind such music icons as Rhiannon and Ulster and has had a very profitable year. The following information was taken from the LLC's income statement for the current year: Revenues: Fees and commissions $4,800,000 Taxable interest income from bank deposits 1,600 Tax-exempt interest 3,200 Gains and losses on stock sales 4,000 Total revenues $4,808,800 Expenses: Advertising and public relations $ 420,000 Charitable contributions 8,000 Section 179 expense 20,000 Employee salaries 1,200,000 Guaranteed payment, Ryan Ross, office manager 600,000 Guaranteed payment, other members 900,000 Entertainment, subject to 50% disallowance 48,000 Travel 120,000 Legal and accounting fees 108,000 Office rentals paid 86,000 Interest expense on operating line of credit 6,000 Insurance premiums 16,000 Office expense 60,000 Payroll taxes 96,000 Utilities 12,000 Total expenses $3,700,000 During the past couple of years, ROCK has taken advantage of bonus depreciation and 179 deductions and fully remodeled the premises and upgraded its leasehold improvements. This year, ROCK wrapped up its remodel with the purchase of $20,000 of office furniture for which it will claim a 179 deduction. (For simplicity, assume that ROCK uses the same cost recovery methods for both tax and financial purposes.) There is no depreciation adjustment for alternative minimum tax purposes. ROCK invests much of its excess cash in non-dividend-paying growth stocks and tax-exempt securities. During the year, the LLC sold two securities. On June 15, 2014, ROCK purchased 1,000 shares of Tech, Inc. stock for $72,000; it sold those shares on December 15, 2014, for $60,000. On March 15, 2005, ROCK purchased 2,000 shares of BioLabs, Inc. stock for $104,000; it sold those shares for $120,000 on December 15, 2014. Net income per books is $1,108,800. The firm's activities do not constitute "qualified production activities" for purposes of the 199 deduction. On January 1, 2014, the members' capital accounts equaled $160,000 each. No additional capital contributions were made in 2014. In addition to their guaranteed payments, each member withdrew $240,000 cash during the year. The LLC's balance sheet as of December 31, 2014, is as follows:

Beginning Ending

Cash $ 340,000 $ ??

Tax-exempt securities 80,000 80,000

Marketable securities 420,000 600,000

Leasehold improvements, furniture, and equipment 820,000 840,000

Accumulated depreciation (820,000) (840,000)

Total assets $ 840,000 $ ??

Operating line of credit $ 200,000 $ 160,000

Capital, Ross 160,000 ??

Capital, Oleander 160,000 ??

Capital, Carey 160,000 ??

Capital, Kardigan 160,000 ??

Total liabilities and capital $ 840,000 $ ??

Assume that all debt is shared equally by the members. Each member has personally guaranteed the debt of the LLC. None of the members, all of whom are U.S. citizens, sold any portion of their interests in ROCK during the year. All of the entity's financial operations are concentrated in California. The LLC had no foreign bank accounts or operations and no interest in any U.S. or foreign trusts, corporations, or partnerships. The LLC is not publicly traded and is not a statutory tax shelter. The LLC is not subject to consolidated audit procedures. Ryan Ross is the tax matters partner. The business code for "Agents and Managers for Artists, Athletes, Entertainers, and Other Public Figures" is 711410. ROCK is not a partner in any other partnership. All members are active in LLC operations.