Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Create a balance sheet(classified) and Income statement (Multi-step) for the following trial balance for years 2019 ONLY 2018 2019 Account Type Debit Credit Debit Credit

Create a balance sheet(classified) and Income statement (Multi-step) for the following trial balance for years 2019 ONLY

2018 2019
Account Type Debit Credit Debit Credit
Cash - Checking A 33,620 22,950
Cash - Savings A 50,000 18,000
Accounts Receivable A 315,000 268,740
Allowance for Bad Debts A 6,000 6,800
Accounts Receivable - Employees A 500 400
Inventory A 653,600 510,000
Prepaid Insurance A 3,200 2,450
Land A 50,000 50,000
Buildings A 360,000 360,000
Accumulated Depreciation - Buildings A 43,750 40,000
Equipment A 90,175 80,175
Accumulated Depreciation - Equipment A 36,150 29,900
Furniture & Fixtures A 35,000 35,000
Accumulated Depreciation - Furniture & Fixtures A 35,000 28,000
Vehicles A 90,000 90,000
Accumulated Depreciation - Vehicles A 68,000 40,000
Deposits A 1,000 1,000
Accounts Payable L 45,200 65,000
Credit Cards L 18,000 22,750
Deferred Revenue L 30,000 22,000
Payroll Taxes Withheld L 18,900 13,500
Payroll Taxes Accrued L 8,000 4,900
Dividends Payable L 60,000 50,000
Wages Payable L 4,250 35,000
Current Maturity of Long Term Debts L 15,000 15,000
Note Payable - Mortgage L 90,000 100,000
Note Payable - Vehicle L 45,000 50,000
Capital Stock E 1,000 1,000
Dividends Paid E 60,000 50,000
Retained Earnings E 914,865 441,765
Sales R 1,456,800 1,235,000
Sales Returns & Allowances R 1,675 1,400
Sales Discounts R 3,000 3,150
Cost of Goods Sold EXP 595,500 340,865
Adminstrative Salaries EXP 258,985 122,500
Sales Salaries EXP 150,000 105,000
Payroll Tax Expense EXP 11,500 10,000
Advertising Expense EXP 5,000 5,000
Automobile Expense EXP 7,500 7,150
Bad Debt Expense EXP 4,120 3,960
Bank Charge Expense EXP 100 100
Cleaning Expense EXP 850 825
Commissions Expense EXP 3,275 3,250
Depreciation Expense EXP 45,000 45,000
Insurance Expense EXP 2,600 2,600
Interest Expense EXP 6,320 6,500
Licenses Expense EXP 100 100
Office Expense EXP 900 1,250
Postage Expense EXP 180 210
Repairs & Maintenance EXP 4,880 6,975
Supplies Expense EXP 1,600 1,890
Travel Expense EXP 3,000 2,460
Telephone & Internet Expense EXP 10,680 9,880
Utilities Expense EXP 13,655 12,835
Other Gains OR 1,000 0
Other Losses OEXP 500 500
Income Tax Expense EXP 23,900 18,500
2,896,915 2,896,915 2,200,615 2,200,615

A.) Balance sheet

B.) Income statement

C.) Cash flow statement

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting Principles

Authors: Jerry J. Weygandt, Paul D. Kimmel, Donald E. Kieso

9th Edition

978-0470317549, 9780470387085, 047031754X, 470387084, 978-0470533475

More Books

Students also viewed these Accounting questions