Create a cash flow statement for the company for the year ended 31 Dec 2020

Consolidated statement of profit or loss for the year ended 31 December 2020 (All figures are in HK$ million unless otherwise stated) 2020 2019 Turnover 15,525 33.750 Cost of goods sold (7.917) (15.702) Gross profit 7,608 18,048 Staff costs (4,186) (3,730) Distribution costs (1.150) (1.146) Advertising costs (674) (598) Depreciation & amortization (4.441) (3,954) Other operating costs (2,074) (2.330) Operating (loss) profit (4,917) 6,290 Interest income 89 86 Finance costs (28) (Loss) profit before taxation (4,856) 6,376 Taxation (96) (1.268) (Loss) profit after taxation (attributable to (4,952) 5.108 shareholders) Dividends: interim paid and final proposed 0 4,070 EPS (basic), in HKS (HK$4.50) HK$4.64 2019 Consolidated statement of financial position as at 31 December 2020 (All figures are in HK$ million) 2020 Non-current assets Intangible assets 1,030 Property, plant and equipment 4,217 5,247 Current assets Inventories 3,037 Receivables and prepayments 3,488 Cash and cash equivalents 928 7.453 1,045 3.946 4.991 2,757 3,403 4.461 10.621 Total assets 12,700 15,612 Equity and liabilities Equity attributable to owners of the parent company Share capital Reserves Total equity Non-current liabilities Bank loans Deferred taxation 110 5.727 5.837 110 10.679 10.789 1,900 256 2.156 0 270 270 Current liabilities Trade payables and accrued expenses Taxation Bank loans repayable within 12 months 3,720 512 475 4.707 12,700 3,541 1,012 0 4,553 15,612 Total equity and liabilities