Create a financial plan and projections for a start-up coffee shop. Include start up costs, pricing, and most important, a proforma financial statement. Go off of thae resources provided and feel free to make up any addional information needed, thank you.

Financial Plan and Projections Start-up costs Pricing Proforma Financial Statement Resources: Coffee- 12oz Bags: $6.81/a bag to individually sell. Wholesale price from New Mexico Pinon Coffee. Wholesale price from New Mexico Pinon Coffee Sib: $31.46/a bag. Cups: Plastic 12oz $35 16oz $39 for 100. Paper 12 oz $24 16 oz $30 for 100 Straws: $30, 500 count Mixers:$9,500 count Creamer-half n half $30 for 360, .3oz Milk- 1%, almond milk, oat milk $5 each 72 oz. Flavors: (vanilla, carmel, hazelnut) pack of 4 $31 25.4 oz flavors Ice- $2.25 for 20 lbs from Sam's Club Portable Food Trailer- $15,000 Electricity from generator- $1,000 Ipad and card scanner x2- $1000