Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Create a statement of cash flow for 2017 based on the information below. XYZ Bank told Bob to increase cash to $70,000 from 2016 to

Create a statement of cash flow for 2017 based on the information below.

image text in transcribed

XYZ Bank told Bob to increase cash to $70,000 from 2016 to 2017. But cash increased from $16,566 in 2016 to just $33,411 in 2017, well short of $70,000. In this assignment, you will review six select changes in the Balance Sheet accounts, highlighted in yellow, to better understand how these individual account changes impact overall cash flows. 2017 and 2016 Comparative ASSETS 2017 2016 Needed to foot the Cash Flow Statement all the way back to 2017 cash position. Net Income $3,155,848 Depreciation 212,366 Dividends Paid 2,966,412 Tax 225,700 Items 1 to 6. Note the $ value effect on Cash. Did the change in balances from one year to the next create (+) or 'use' (-) cash? Note the accounting or finance issue related to each of the six accounts reviewed Cash $ $ 33,411 $ S 16,566 Accounts Receivable S 260,205 S 318,768 Inventory S 423,819 S 352,740 71,079 Other current assets Total Current Assets $ $ 41.251 758,686 S $ 29.912 s 717.986 $ (11.339) (40,700 Plant Property and Equipment S 1.512,675 S 1.403.220 109,455 Goodwill and other assets Total Assets LIABILITIES AND EQUITY S S 382.145 2.653.506 S $ 412,565 $ 2.533.771 30,420 (119.735) Accounts Payable S 378,236 S 332,004 46,232 Wages Payable Accrued income taxes Total Current Liabilities $ 14.487 S 21.125 $ S 413.848 S 7.862 S 16.815 S $ $ 356.681 $ 6,625 4,310 57.167 Long-Term Debt: Bank Notes 679.981 S 793,515 (113,534) Total Liabilities Total Common Equity Total Liabilities and Equity $ S $ 1,093,829 1,559,677 2.653.506 $ $ 1,150.196 1,383,575 2.533.771 (56,367) 176,102 119.735

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Shariah Audit Framework A Case Study Of UAE Noor Takaful Operations

Authors: Abdussalam Ismail Onagun

1st Edition

3659644064, 978-3659644061

More Books

Students also viewed these Accounting questions