Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

Create, compare and contrast a vertical analysis of each company for the 10 years shown. (Chevron and Exxon) Also compare the analysis with the industry

image text in transcribedimage text in transcribedCreate, compare and contrast a vertical analysis of each company for the 10 years shown. (Chevron and Exxon) Also compare the analysis with the industry statistics on gross margin, net income margin and total liabilities/total assets.

Perform vertical analysis in relation to revenue for the following items in the income statement for the current year for each of the two corporations.

Revenue 100%

Costs of goods sold

Gross Profit

Operating Expense

Net Income

(The statement without Exxon in the name above is for Chevron.)

Chart Selected Items Add Data Items For the Fiscal Period Ending Currency 12 months Dec-31-2009 USD Reclassified 12 months Dec-31-2010 USD 12 months Dec-31-2011 USD Reclassified 12 months Dec-31-2012 USD Reclassified 12 months Dec-31-2013 USD Reclassified 12 months Dec-31-2014 USD Reclassified 12 months Dec-31-2015 USD Reclassified 12 months Dec-31-2016 USD 12 months Dec-31-2017 USD 12 months Dec-31-2018 USD 159,293.0 189,607.0 236,286.0 222,579.0 211,664.0 192,308.0 122,566.0 103,310.0 127,485.0 158,902.0 159,293.0 91,544.0 67,749.0 22,384.0 1,342.0 189,607.0 107,876.0 81,731.0 23,955.0 1,147.0 236,286.0 141,838.0 94,448.0 26,394.0 1,216.0 222,579.0 132,755.0 89,824.0 27,294.0 1,679.0 211,664.0 126,204.0 85,460.0 29,137.0 1,830.0 192,308.0 111,485.0 80,823.0 29,779.0 1,673.0 122,566.0 62,392.0 60,174.0 27,477.0 1,943.0 103,310.0 52,416.0 50,894.0 24,952.0 915.0 127,485.0 68,576.0 58,909.0 23,885.0 825.0 158,902.0 94,578.0 64,324.0 24,942.0 877.0 12,110.0 13,063.0 12,911.0 15,628.0 56,149.0 38,299.0 13,413.0 49.0 12,370.0 54,805.0 35,019.0 13,804.0 31.0 13,072.0 57,874.0 27,586.0 15,519.0 1,212.0 12,572.0 60,755.0 20,068.0 16,971.0 4,897.0 12.033.0 63,321.0 (3,147.0) 17,591.0 53,427.0 14,322.0 (28.0) 95.0 67.0 3,316.0 (466.0) 34.0 17,273.0 18,191.0 56,356.0 25,375.0 (50.0) 120.0 70.0 5,537.0 16,271.0 118.0 11,668.0 53,924.0 (3,030.0) (201.0) 145.0 (56.0) 2,661.0 (186.0) 488.0 (123.0) 18,328.0 39.0 12,333.0 55,410.0 3,499.0 (307.0) 107.0 (200.0) 4,438.0 (131.0) 441.0 8,047.0 18,684.0 333.0 4,864.0 49,700.0 14,624.0 (748.0) 192.0 (556.0) 6,327.0 (123.0) 325.0 20,597.0 145.0 145.0 7,363.0 166.0 166.0 6,889.0 (207.0) 265.0 42,132.0 136.0 136.0 7,527.0 103.0 225.0 35,577.0 145.0 145.0 7,098.0 277.0 448.0 28,036.0 119.0 119.0 4,684.0 82.0 455.0 2,193.0 (31.0) 31,051.0 332.0 46,139.0 1,255.0 1,100.0 (96.0) 1,500.0 (5.0) 4,200.0 710.0 (382.0) 3,540.0 (374.0) 3,215.0 (566.0) 1,149.0 (3,186.0) 2,195.0 (1,021.0) 713.0 (735.0) 4,842.0 18,528.0 7,965.0 10,563.0 32,055.0 12,919.0 19,136.0 47,634.0 20,626.0 27,008.0 46,332.0 19,996.0 26,336.0 35,905.0 14,308.0 21,597.0 31,202.0 11,892.0 19,310.0 132.0 (2,160.0) (1,729.0) (431.0) 9,221.0 (48.0) 9,269.0 20,575.0 5,715.0 14,860.0 4,710.0 eeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeee 10,563.0 (80.0) 10,483.0 19,136.0 (112.0) 19,024.0 27,008.0 (113.0) 26,895.0 26,336.0 (157.01 26,179.0 21,597.0 (174,0) 21,423.0 19,310.0 (69.0) 19,241.0 4,710.0 (123.0) 4,587.0 (431.0) (66.0) (497.0) 9,269.0 (74.0) 9,195.0 Revenue Other Revenue Total Revenue Cost Of Goods Sold Gross Profit Selling General & Admin Exp. Exploration/Drilling Costs ER & D Exp. Depreciation & Amort. Impair of Oil, Gas & Mineral Prop. Other Operating Expense/(income) Other Operating Exp., Total Operating Income Interest Expense Interest and Invest. Income Net Interest Exp. Income/(Loss) from Affiliates Currency Exchange Gains (Loss) Other Non-Operating Inc. (Exp.) EBT Excl. Unusual Items Impairment of Goodwill Gain (Loss) On Sale Of Assets Asset Writedown Other Unusual Items EBT Incl. Unusual Items Income Tax Expense Earnings from Cont. Ops. Earnings of Discontinued Ops. Extraord. Item & Account Change Net Income to Company Minority Int. in Earnings Net Income Pref. Dividends and Other Adj. NI to Common Incl Extra Items NI to Common Excl. Extra Items Per Share Items Basic EPS Basic EPS Excl. Extra Items Weighted Avg. Basic Shares Out. Diluted EPS Diluted EPS Excl. Extra Items Weighted Avg. Diluted Shares Out. Normalized Basic EPS Normalized Diluted EPS Dividends per Share Payout Ratio % Shares per Depository Receipt Supplemental Items EBITDA EBITA EBIT EBITDAR As Reported Total Revenue Effective Tax Rate 96 Current Domestic Taxes Current Foreign Taxes Total Current Taxes Deferred Domestic Taxes Deferred Foreign Taxes Total Deferred Taxes Normalized Net Income Interest Capitalized Non-Cash Pension Expense Filing Date Restatement Type Calculation Type Supplemental Operating Expense Items 14,860.0 (36.0) 14,824.0 10,483.0 10,483.0 19,024.0 19,024.0 26,895.0 26,895.0 26,179.0 26,179.0 21,423.0 21,423.0 19,241.0 19,241.0 4,587.0 4,587.0 (497.0) (497.0) 9,195.0 9,195.0 14,824.0 14,824.0 $5.26 5.26 1,992.0 $ 5.24 5.24 2,001.0 $ 5.38 5.36 $ 2.66 50.6% 0.500 $9.53 9.53 1,997.0 $ 9.48 9.48 2.007.0 $ 9.66 9.61 $ 2.84 29.8% 0.500 $ 13.54 13.54 1,986.0 $ 13.44 13.44 2,001.0 5 14.46 14.35 $ 3.09 22.8% 0.500 $ 13.43 13.43 1,950.0 $ 13.32 13.32 1,965.0 S 13.42 13.32 $ 3.51 26.1% 0.500 $ 11.18 11.18 1,917.0 $ 11.09 11.09 1,932.0 $ 11.51 11.42 $ 3.90 34.99 0.500 5 10.21 10.21 1,884.0 $ 10.14 10.14 1,898.0 $ 9.26 9.20 $ 4.21 41.2% 0.500 $ 2.46 2.46 1,868.0 $ 2.45 2.45 1,875.0 $ 0.67 0.67 $ 4.28 174.2% 0.500 $ 0.27) (0.27) 1,873.0 $ (0.27) (0.27) 1,873.0 $ (0.08) (0.08) $ 4.29 NM 0.500 $ 4.88 4.88 1,883.0 $ 4.85 4.85 1,898.0 $ 2.63 2.61 $ 4.32 88.490 0.500 $ 7.81 7.81 1,898.0 $ 7.74 7.74 1.914.0 $6.76 6.71 $ 4.48 57.4% 0.500 26,432.0 14,785.0 14,322.0 27,331.0 171,636.0 43.0% 344.0 7,154.0 7,498.0 (133.0) 600.0 467.0 10,715.6 273.0 739.0 Feb-23-2012 NC 38,438.0 25,888.0 25,375.0 39,338.0 204,928.0 40.3% 1,877.0 10,483.0 12,360.0 182.0 377.0 559.0 19,294.9 267.0 636.0 Feb-22-2013 RC 51,210.0 38.927.0 38,299.0 52,074.0 253,706.0 43.39 2,489.0 16,548.0 19.037.0 918.0 671.0 1,589.0 28,723.9 288.0 647.0 Feb-21-2014 NC 48,432.0 35,648.0 35,019.0 49,380.0 241,909.0 43.2% 2,355.0 15,626.0 17,981.0 528.0 1,487.0 2,015.0 26,175.5 230.0 694.0 Feb-20-2015 41,421.0 28,213.0 27,586.0 42,446.0 228,848.0 39.8% 135.0 12,296.0 12,431.0 1,202.0 675.0 1,877.0 22,061.6 284.0 646.0 Feb-25-2016 RC REP 36,799.0 20,950.0 20,068.0 37,866.0 211,970.0 38.1% 1,084.0 9,235.0 10,319.0 1,366.0 207.0 1.573.0 17,453.5 358.0 510.0 Feb-23-2017 18,721.0 (2,432.0) (3,147.0) 19,755.0 138,477.0 2.796 (1.004.0) 2,997.0 1,993.0 (689.0) (1,172.0) (1,861.0) 1,247.6 495.0 494.0 Feb-22-2018 13,359.0 (2,281.0) (3,030.0) 14,297.0 114,472.0 NM (638.0) 2,744.0 2,106.0 (1,679.0) (2,156.0) (3,835.0) (142.9) 552.0 576.0 Feb-22-2019 RC REP 21,866.0 4,167.0 3,499.0 22,587.0 141,722.0 NM (479.0) 3,634.0 3,155.0 (2,495.0) (708.0) (3,203.0) 4,955.4 595.0 579.0 Feb-22-2019 NC 33,641.0 15,278.0 14,624.0 34,457.0 166,339.0 27.8% 2.0 4,662.0 4,664.0 722.0 329.0 1.051.0 12,837.1 173.0 479.0 Feb-22-2019 @@@@@ RC REP REP REP REP REP REP REP REP Exxon Mobil Corporation (NYSE:XOM) Financials > Income Statement E Batmanager as 10K 100 BFAQs Rey de Items Key Stats Income Statement Balance Sheet Cash Flow Multiples Cap. Structure Ratios Supplemental Industry Specific Pension/OPEB Segments Template: Standard Restatement: Latest Filings Enable Freeze Panes Period Type: Annual Order: Latest on Right 7 Go More Options >> 90 91 92 93 94 95 96 97 98 99 00 01 02 03 04 05 06 07 09 10 11 12 13 14 15 16 "17 1 18 View All In Millions of the reported currency, except per share items. Chart Selected Items Add Data Items Reclassified 12 months 12 months 12 months 12 months For the Fiscal Period Ending Dec-31-2009 Dec-31-2010 Dec-31-2011 Dec-31-2012 Currency USD USD USD USD Reclassified 12 months Dec-31-2013 USD 12 months Dec-31-2014 USD Reclassified 12 months Dec-31-2015 USD Reclassified 12 months Dec-31-2016 USD Reclassified 12 months Dec-31-2017 USD 12 months Dec-31-2018 USD 275,564.0 341,578.0 433,526.0 419.100.0 390,247.0 364,763.0 200,628.0 237,162.0 279,332.0 275,564.0 183,816.0 91,748.0 14,000.0 2,021.0 341,578.0 231,513.0 110,065.0 13,912.0 2.144.0 433,526.0 304,035.0 129,491.0 14,179.0 2,081.0 419,100.0 267,097.0 152,003.0 13,128.0 1,840.0 390,247.0 251,592.0 138,655.0 12,211.0 1,976.0 364,763.0 234,856.0 129,907.0 12,002.0 1,669.0 239,854.0 1,552.0 241,406.0 163,605.0 77,801.0 10,961.0 1,523.0 200,628.0 132,759.0 67,869.0 11,783.0 1,467.0 237,162.0 159,053.0 78,109.0 11,893.0 1,790.0 279,332.0 190,752.0 88,580.0 12,300.0 1,466.0 11,917.0 37,571.0 65,509.0 26,239.0 (548.0) 14,760.0 39,127.0 69,943.0 40,122.0 (259.0) 15,583.0 43,544.0 75,387.0 54,104.0 (247.0) 15,888.0 71,266.0 102,122.0 49,881.0 (327.0) 17,182.0 66,985.0 98,354.0 40,301.0 (9.0) 17,297.0 64,857.0 95,825.0 34,082.0 (286.0) 18,048.0 32,834.0 63,366.0 14,435.0 (311.0) 18,708.0 31,375.0 63,333.0 4,536.0 (453.0) (453.0) 4,806.0 17,893.0 32,459.0 64,035.0 14,074.0 (601.0) 18,045.0 35,230.0 67,041.0 21,539.0 (766.0) (548.0) 7,143.0 (9.0) (259.0) 10,677.0 (247.0) 15,289.0 (327.0) 15.010.0 4,352.0 (3.209.01 65,708.0 (286.0) 13,323.0 (152.0) 1.517.0 48,484.0 (311.0) 7.644.0 14.0 (601.0) 5,380.0 (234.0) 1.721.0 20,340.0 13,927.0 23.0 1,641.0 55,883.0 (766.0) 7,355.0 (196.0) 1.728.0 29,660.0 1,455.0 34,289.0 1,018.0 51,558.0 1,269.0 70,415.0 998.0 9,887.0 21,782.0 1,401.0 (5.0) 3,151.0 488.0 (42.0) 226.0 13,018.0 2,842.0 1,828.0 1,682.0 (3,600.0) 334.0 (2,000.0) 1,993.0 (700.0) 34,777.0 15.119.0 19,658.0 52,959.0 21,561.0 31,398.0 73,257.0 31.051.0 42,206.0 78,726.0 31,045.0 47,681.0 57,711.0 24,263.0 33,448.0 51,630.0 18,015.0 33,615.0 21,966.0 5,415.0 16,551.0 7,969.0 (406.0) 8,375.0 18,674.0 (1,174.0) 19,848.0 30,953.0 9,532.0 21,421.0 Revenue Other Revenue Total Revenue Cost Of Goods Sold Gross Profit Selling General & Admin Exp. Exploration/Drilling Costs ER & D Exp. Depreciation & Amort. Other Operating Expense/(Income) Other Operating Exp., Total Operating Income Interest Expense Interest and Invest. Income Net Interest Exp. Income/(Loss) from Affiliates Currency Exchange Gains (Loss) Other Non-Operating Inc. (Exp.) EBT Excl. Unusual Items Impairment of Goodwill Gain (Loss) On Sale Of Invest. Gain (Loss) On Sale Of Assets Asset Writedown Other Unusual Items EBT Incl. Unusual Items Income Tax Expense Earnings from Cont. Ops. Earnings of Discontinued Ops. Extraord. Item & Account Change Net Income to Company Minority Int. in Earnings Net Income Pref. Dividends and Other Adj. NI to Common Incl Extra Items NI to Common Excl. Extra Items Per Share Items Basic EPS Basic EPS Excl. Extra Items Weighted Avg. Basic Shares Out. Diluted EPS Diluted EPS Excl. Extra Items Weighted Avg. Diluted Shares Out. Normalized Basic EPS Normalized Diluted EPS Dividends per Share Payout Ratio % Shares per Depository Receipt Supplemental Items EBITDA EBITA EBIT EBITDAR As Reported Total Revenue Effective Tax Rate 96 19,658.0 (378.0) 19,280.0 31,398.0 (938.0) 30,460.0 42,206.0 (1,146.0) 41,060.0 47,681.0 (2,801.0) 44,880.0 33,448.0 (868.0) 32,580.0 33,615.0 (1,095.0) 32,520.0 16,551.0 (401.0) 16,150.0 8,375.0 (535.0) 7,840.0 19,848.0 (138.0) 19,710.0 21,421.0 (581.0) 20,840.0 19,280.0 19,280.0 30,460.0 30,460.0 41,060.0 41,060.0 44,880.0 44,880.0 32,580.0 32,580.0 32,520.0 32,520.0 16,150.0 16,150.0 7,840.0 7,840.0 19,710.0 19,710.0 20,840.0 20,840.0 $ 8.43 8.43 4,870.0 $ 8.42 eeeeeeeeeeee $ 3.99 3.99 4,832.0 $ 3.98 3.98 4,848.0 $ 4.36 4.34 $ 1.66 41.696 0.250 $ 6.24 6.24 4,885.0 $ 6.22 6.22 4,897.0 $ 6.40 6.39 $ 1.74 27.9% 0.250 8.42 4,875.0 $ 8.80 8.79 $ 1.85 22.090 0.250 $ 9.70 9.70 4,628.0 $ 9.70 9.70 4,628.0 $ 8.27 8.27 $ 2.18 22.596 0.250 $ 7.37 7.37 4,419.0 $ 7.37 7.37 4,419.0 $ 7.71 7.71 $ 2.46 33.49 0.250 $ 7.59 7.59 4,282.0 $ 7.59 7.59 4,282.0 $ 6.82 6.82 $ 2.70 35.6% 0.250 $ 3.85 3.85 4,196.0 $ 3.85 3.85 4,196.0 $ 3.15 3.15 $ 2.88 74.990 0.250 $ 1.88 1.88 4,177.0 $ 1.88 1.88 4,177.0 $ 1.35 1.35 $ 2.98 158.8% 0.250 $ 4.63 4.63 4,256.0 $ 4.63 4.63 4.256.0 $ 2.95 2.95 $ 3.06 66.096 0.250 $ 4.88 4.88 4,270.0 $ 4.88 4.88 4,270.0 $4.21 4.21 $ 3.23 66.29 0.250 38,156.0 26,239.0 26,239.0 42,484.0 310,586.0 43.5% 54,882.0 40,122.0 40,122.0 58,554.0 383,221.0 40.7% 69,687.0 54,104.0 54.104.0 73,674.0 486,429.0 42.4% 65,769.0 49,881.0 49,881.0 69,576.0 480,681.0 39.4% 57,483.0 40,301.0 40,301.0 61,280.0 438,255.0 42.09 51,379.0 34,082.0 34,082.0 55,404.0 411,939.0 34.99 32,483.0 14,435.0 14,435.0 36,412.0 249,248.0 24.7% 23,244.0 4,536.0 4,536.0 26,335.0 209,114.0 31,967.0 14.074.0 14,074.0 34,585.0 244,363.0 NM 39,584.0 21,539.0 21,539.0 42,299.0 290,212.0 30.8% NM Chart Selected Items Add Data Items For the Fiscal Period Ending Currency 12 months Dec-31-2009 USD Reclassified 12 months Dec-31-2010 USD 12 months Dec-31-2011 USD Reclassified 12 months Dec-31-2012 USD Reclassified 12 months Dec-31-2013 USD Reclassified 12 months Dec-31-2014 USD Reclassified 12 months Dec-31-2015 USD Reclassified 12 months Dec-31-2016 USD 12 months Dec-31-2017 USD 12 months Dec-31-2018 USD 159,293.0 189,607.0 236,286.0 222,579.0 211,664.0 192,308.0 122,566.0 103,310.0 127,485.0 158,902.0 159,293.0 91,544.0 67,749.0 22,384.0 1,342.0 189,607.0 107,876.0 81,731.0 23,955.0 1,147.0 236,286.0 141,838.0 94,448.0 26,394.0 1,216.0 222,579.0 132,755.0 89,824.0 27,294.0 1,679.0 211,664.0 126,204.0 85,460.0 29,137.0 1,830.0 192,308.0 111,485.0 80,823.0 29,779.0 1,673.0 122,566.0 62,392.0 60,174.0 27,477.0 1,943.0 103,310.0 52,416.0 50,894.0 24,952.0 915.0 127,485.0 68,576.0 58,909.0 23,885.0 825.0 158,902.0 94,578.0 64,324.0 24,942.0 877.0 12,110.0 13,063.0 12,911.0 15,628.0 56,149.0 38,299.0 13,413.0 49.0 12,370.0 54,805.0 35,019.0 13,804.0 31.0 13,072.0 57,874.0 27,586.0 15,519.0 1,212.0 12,572.0 60,755.0 20,068.0 16,971.0 4,897.0 12.033.0 63,321.0 (3,147.0) 17,591.0 53,427.0 14,322.0 (28.0) 95.0 67.0 3,316.0 (466.0) 34.0 17,273.0 18,191.0 56,356.0 25,375.0 (50.0) 120.0 70.0 5,537.0 16,271.0 118.0 11,668.0 53,924.0 (3,030.0) (201.0) 145.0 (56.0) 2,661.0 (186.0) 488.0 (123.0) 18,328.0 39.0 12,333.0 55,410.0 3,499.0 (307.0) 107.0 (200.0) 4,438.0 (131.0) 441.0 8,047.0 18,684.0 333.0 4,864.0 49,700.0 14,624.0 (748.0) 192.0 (556.0) 6,327.0 (123.0) 325.0 20,597.0 145.0 145.0 7,363.0 166.0 166.0 6,889.0 (207.0) 265.0 42,132.0 136.0 136.0 7,527.0 103.0 225.0 35,577.0 145.0 145.0 7,098.0 277.0 448.0 28,036.0 119.0 119.0 4,684.0 82.0 455.0 2,193.0 (31.0) 31,051.0 332.0 46,139.0 1,255.0 1,100.0 (96.0) 1,500.0 (5.0) 4,200.0 710.0 (382.0) 3,540.0 (374.0) 3,215.0 (566.0) 1,149.0 (3,186.0) 2,195.0 (1,021.0) 713.0 (735.0) 4,842.0 18,528.0 7,965.0 10,563.0 32,055.0 12,919.0 19,136.0 47,634.0 20,626.0 27,008.0 46,332.0 19,996.0 26,336.0 35,905.0 14,308.0 21,597.0 31,202.0 11,892.0 19,310.0 132.0 (2,160.0) (1,729.0) (431.0) 9,221.0 (48.0) 9,269.0 20,575.0 5,715.0 14,860.0 4,710.0 eeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeee 10,563.0 (80.0) 10,483.0 19,136.0 (112.0) 19,024.0 27,008.0 (113.0) 26,895.0 26,336.0 (157.01 26,179.0 21,597.0 (174,0) 21,423.0 19,310.0 (69.0) 19,241.0 4,710.0 (123.0) 4,587.0 (431.0) (66.0) (497.0) 9,269.0 (74.0) 9,195.0 Revenue Other Revenue Total Revenue Cost Of Goods Sold Gross Profit Selling General & Admin Exp. Exploration/Drilling Costs ER & D Exp. Depreciation & Amort. Impair of Oil, Gas & Mineral Prop. Other Operating Expense/(income) Other Operating Exp., Total Operating Income Interest Expense Interest and Invest. Income Net Interest Exp. Income/(Loss) from Affiliates Currency Exchange Gains (Loss) Other Non-Operating Inc. (Exp.) EBT Excl. Unusual Items Impairment of Goodwill Gain (Loss) On Sale Of Assets Asset Writedown Other Unusual Items EBT Incl. Unusual Items Income Tax Expense Earnings from Cont. Ops. Earnings of Discontinued Ops. Extraord. Item & Account Change Net Income to Company Minority Int. in Earnings Net Income Pref. Dividends and Other Adj. NI to Common Incl Extra Items NI to Common Excl. Extra Items Per Share Items Basic EPS Basic EPS Excl. Extra Items Weighted Avg. Basic Shares Out. Diluted EPS Diluted EPS Excl. Extra Items Weighted Avg. Diluted Shares Out. Normalized Basic EPS Normalized Diluted EPS Dividends per Share Payout Ratio % Shares per Depository Receipt Supplemental Items EBITDA EBITA EBIT EBITDAR As Reported Total Revenue Effective Tax Rate 96 Current Domestic Taxes Current Foreign Taxes Total Current Taxes Deferred Domestic Taxes Deferred Foreign Taxes Total Deferred Taxes Normalized Net Income Interest Capitalized Non-Cash Pension Expense Filing Date Restatement Type Calculation Type Supplemental Operating Expense Items 14,860.0 (36.0) 14,824.0 10,483.0 10,483.0 19,024.0 19,024.0 26,895.0 26,895.0 26,179.0 26,179.0 21,423.0 21,423.0 19,241.0 19,241.0 4,587.0 4,587.0 (497.0) (497.0) 9,195.0 9,195.0 14,824.0 14,824.0 $5.26 5.26 1,992.0 $ 5.24 5.24 2,001.0 $ 5.38 5.36 $ 2.66 50.6% 0.500 $9.53 9.53 1,997.0 $ 9.48 9.48 2.007.0 $ 9.66 9.61 $ 2.84 29.8% 0.500 $ 13.54 13.54 1,986.0 $ 13.44 13.44 2,001.0 5 14.46 14.35 $ 3.09 22.8% 0.500 $ 13.43 13.43 1,950.0 $ 13.32 13.32 1,965.0 S 13.42 13.32 $ 3.51 26.1% 0.500 $ 11.18 11.18 1,917.0 $ 11.09 11.09 1,932.0 $ 11.51 11.42 $ 3.90 34.99 0.500 5 10.21 10.21 1,884.0 $ 10.14 10.14 1,898.0 $ 9.26 9.20 $ 4.21 41.2% 0.500 $ 2.46 2.46 1,868.0 $ 2.45 2.45 1,875.0 $ 0.67 0.67 $ 4.28 174.2% 0.500 $ 0.27) (0.27) 1,873.0 $ (0.27) (0.27) 1,873.0 $ (0.08) (0.08) $ 4.29 NM 0.500 $ 4.88 4.88 1,883.0 $ 4.85 4.85 1,898.0 $ 2.63 2.61 $ 4.32 88.490 0.500 $ 7.81 7.81 1,898.0 $ 7.74 7.74 1.914.0 $6.76 6.71 $ 4.48 57.4% 0.500 26,432.0 14,785.0 14,322.0 27,331.0 171,636.0 43.0% 344.0 7,154.0 7,498.0 (133.0) 600.0 467.0 10,715.6 273.0 739.0 Feb-23-2012 NC 38,438.0 25,888.0 25,375.0 39,338.0 204,928.0 40.3% 1,877.0 10,483.0 12,360.0 182.0 377.0 559.0 19,294.9 267.0 636.0 Feb-22-2013 RC 51,210.0 38.927.0 38,299.0 52,074.0 253,706.0 43.39 2,489.0 16,548.0 19.037.0 918.0 671.0 1,589.0 28,723.9 288.0 647.0 Feb-21-2014 NC 48,432.0 35,648.0 35,019.0 49,380.0 241,909.0 43.2% 2,355.0 15,626.0 17,981.0 528.0 1,487.0 2,015.0 26,175.5 230.0 694.0 Feb-20-2015 41,421.0 28,213.0 27,586.0 42,446.0 228,848.0 39.8% 135.0 12,296.0 12,431.0 1,202.0 675.0 1,877.0 22,061.6 284.0 646.0 Feb-25-2016 RC REP 36,799.0 20,950.0 20,068.0 37,866.0 211,970.0 38.1% 1,084.0 9,235.0 10,319.0 1,366.0 207.0 1.573.0 17,453.5 358.0 510.0 Feb-23-2017 18,721.0 (2,432.0) (3,147.0) 19,755.0 138,477.0 2.796 (1.004.0) 2,997.0 1,993.0 (689.0) (1,172.0) (1,861.0) 1,247.6 495.0 494.0 Feb-22-2018 13,359.0 (2,281.0) (3,030.0) 14,297.0 114,472.0 NM (638.0) 2,744.0 2,106.0 (1,679.0) (2,156.0) (3,835.0) (142.9) 552.0 576.0 Feb-22-2019 RC REP 21,866.0 4,167.0 3,499.0 22,587.0 141,722.0 NM (479.0) 3,634.0 3,155.0 (2,495.0) (708.0) (3,203.0) 4,955.4 595.0 579.0 Feb-22-2019 NC 33,641.0 15,278.0 14,624.0 34,457.0 166,339.0 27.8% 2.0 4,662.0 4,664.0 722.0 329.0 1.051.0 12,837.1 173.0 479.0 Feb-22-2019 @@@@@ RC REP REP REP REP REP REP REP REP Exxon Mobil Corporation (NYSE:XOM) Financials > Income Statement E Batmanager as 10K 100 BFAQs Rey de Items Key Stats Income Statement Balance Sheet Cash Flow Multiples Cap. Structure Ratios Supplemental Industry Specific Pension/OPEB Segments Template: Standard Restatement: Latest Filings Enable Freeze Panes Period Type: Annual Order: Latest on Right 7 Go More Options >> 90 91 92 93 94 95 96 97 98 99 00 01 02 03 04 05 06 07 09 10 11 12 13 14 15 16 "17 1 18 View All In Millions of the reported currency, except per share items. Chart Selected Items Add Data Items Reclassified 12 months 12 months 12 months 12 months For the Fiscal Period Ending Dec-31-2009 Dec-31-2010 Dec-31-2011 Dec-31-2012 Currency USD USD USD USD Reclassified 12 months Dec-31-2013 USD 12 months Dec-31-2014 USD Reclassified 12 months Dec-31-2015 USD Reclassified 12 months Dec-31-2016 USD Reclassified 12 months Dec-31-2017 USD 12 months Dec-31-2018 USD 275,564.0 341,578.0 433,526.0 419.100.0 390,247.0 364,763.0 200,628.0 237,162.0 279,332.0 275,564.0 183,816.0 91,748.0 14,000.0 2,021.0 341,578.0 231,513.0 110,065.0 13,912.0 2.144.0 433,526.0 304,035.0 129,491.0 14,179.0 2,081.0 419,100.0 267,097.0 152,003.0 13,128.0 1,840.0 390,247.0 251,592.0 138,655.0 12,211.0 1,976.0 364,763.0 234,856.0 129,907.0 12,002.0 1,669.0 239,854.0 1,552.0 241,406.0 163,605.0 77,801.0 10,961.0 1,523.0 200,628.0 132,759.0 67,869.0 11,783.0 1,467.0 237,162.0 159,053.0 78,109.0 11,893.0 1,790.0 279,332.0 190,752.0 88,580.0 12,300.0 1,466.0 11,917.0 37,571.0 65,509.0 26,239.0 (548.0) 14,760.0 39,127.0 69,943.0 40,122.0 (259.0) 15,583.0 43,544.0 75,387.0 54,104.0 (247.0) 15,888.0 71,266.0 102,122.0 49,881.0 (327.0) 17,182.0 66,985.0 98,354.0 40,301.0 (9.0) 17,297.0 64,857.0 95,825.0 34,082.0 (286.0) 18,048.0 32,834.0 63,366.0 14,435.0 (311.0) 18,708.0 31,375.0 63,333.0 4,536.0 (453.0) (453.0) 4,806.0 17,893.0 32,459.0 64,035.0 14,074.0 (601.0) 18,045.0 35,230.0 67,041.0 21,539.0 (766.0) (548.0) 7,143.0 (9.0) (259.0) 10,677.0 (247.0) 15,289.0 (327.0) 15.010.0 4,352.0 (3.209.01 65,708.0 (286.0) 13,323.0 (152.0) 1.517.0 48,484.0 (311.0) 7.644.0 14.0 (601.0) 5,380.0 (234.0) 1.721.0 20,340.0 13,927.0 23.0 1,641.0 55,883.0 (766.0) 7,355.0 (196.0) 1.728.0 29,660.0 1,455.0 34,289.0 1,018.0 51,558.0 1,269.0 70,415.0 998.0 9,887.0 21,782.0 1,401.0 (5.0) 3,151.0 488.0 (42.0) 226.0 13,018.0 2,842.0 1,828.0 1,682.0 (3,600.0) 334.0 (2,000.0) 1,993.0 (700.0) 34,777.0 15.119.0 19,658.0 52,959.0 21,561.0 31,398.0 73,257.0 31.051.0 42,206.0 78,726.0 31,045.0 47,681.0 57,711.0 24,263.0 33,448.0 51,630.0 18,015.0 33,615.0 21,966.0 5,415.0 16,551.0 7,969.0 (406.0) 8,375.0 18,674.0 (1,174.0) 19,848.0 30,953.0 9,532.0 21,421.0 Revenue Other Revenue Total Revenue Cost Of Goods Sold Gross Profit Selling General & Admin Exp. Exploration/Drilling Costs ER & D Exp. Depreciation & Amort. Other Operating Expense/(Income) Other Operating Exp., Total Operating Income Interest Expense Interest and Invest. Income Net Interest Exp. Income/(Loss) from Affiliates Currency Exchange Gains (Loss) Other Non-Operating Inc. (Exp.) EBT Excl. Unusual Items Impairment of Goodwill Gain (Loss) On Sale Of Invest. Gain (Loss) On Sale Of Assets Asset Writedown Other Unusual Items EBT Incl. Unusual Items Income Tax Expense Earnings from Cont. Ops. Earnings of Discontinued Ops. Extraord. Item & Account Change Net Income to Company Minority Int. in Earnings Net Income Pref. Dividends and Other Adj. NI to Common Incl Extra Items NI to Common Excl. Extra Items Per Share Items Basic EPS Basic EPS Excl. Extra Items Weighted Avg. Basic Shares Out. Diluted EPS Diluted EPS Excl. Extra Items Weighted Avg. Diluted Shares Out. Normalized Basic EPS Normalized Diluted EPS Dividends per Share Payout Ratio % Shares per Depository Receipt Supplemental Items EBITDA EBITA EBIT EBITDAR As Reported Total Revenue Effective Tax Rate 96 19,658.0 (378.0) 19,280.0 31,398.0 (938.0) 30,460.0 42,206.0 (1,146.0) 41,060.0 47,681.0 (2,801.0) 44,880.0 33,448.0 (868.0) 32,580.0 33,615.0 (1,095.0) 32,520.0 16,551.0 (401.0) 16,150.0 8,375.0 (535.0) 7,840.0 19,848.0 (138.0) 19,710.0 21,421.0 (581.0) 20,840.0 19,280.0 19,280.0 30,460.0 30,460.0 41,060.0 41,060.0 44,880.0 44,880.0 32,580.0 32,580.0 32,520.0 32,520.0 16,150.0 16,150.0 7,840.0 7,840.0 19,710.0 19,710.0 20,840.0 20,840.0 $ 8.43 8.43 4,870.0 $ 8.42 eeeeeeeeeeee $ 3.99 3.99 4,832.0 $ 3.98 3.98 4,848.0 $ 4.36 4.34 $ 1.66 41.696 0.250 $ 6.24 6.24 4,885.0 $ 6.22 6.22 4,897.0 $ 6.40 6.39 $ 1.74 27.9% 0.250 8.42 4,875.0 $ 8.80 8.79 $ 1.85 22.090 0.250 $ 9.70 9.70 4,628.0 $ 9.70 9.70 4,628.0 $ 8.27 8.27 $ 2.18 22.596 0.250 $ 7.37 7.37 4,419.0 $ 7.37 7.37 4,419.0 $ 7.71 7.71 $ 2.46 33.49 0.250 $ 7.59 7.59 4,282.0 $ 7.59 7.59 4,282.0 $ 6.82 6.82 $ 2.70 35.6% 0.250 $ 3.85 3.85 4,196.0 $ 3.85 3.85 4,196.0 $ 3.15 3.15 $ 2.88 74.990 0.250 $ 1.88 1.88 4,177.0 $ 1.88 1.88 4,177.0 $ 1.35 1.35 $ 2.98 158.8% 0.250 $ 4.63 4.63 4,256.0 $ 4.63 4.63 4.256.0 $ 2.95 2.95 $ 3.06 66.096 0.250 $ 4.88 4.88 4,270.0 $ 4.88 4.88 4,270.0 $4.21 4.21 $ 3.23 66.29 0.250 38,156.0 26,239.0 26,239.0 42,484.0 310,586.0 43.5% 54,882.0 40,122.0 40,122.0 58,554.0 383,221.0 40.7% 69,687.0 54,104.0 54.104.0 73,674.0 486,429.0 42.4% 65,769.0 49,881.0 49,881.0 69,576.0 480,681.0 39.4% 57,483.0 40,301.0 40,301.0 61,280.0 438,255.0 42.09 51,379.0 34,082.0 34,082.0 55,404.0 411,939.0 34.99 32,483.0 14,435.0 14,435.0 36,412.0 249,248.0 24.7% 23,244.0 4,536.0 4,536.0 26,335.0 209,114.0 31,967.0 14.074.0 14,074.0 34,585.0 244,363.0 NM 39,584.0 21,539.0 21,539.0 42,299.0 290,212.0 30.8% NM

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting For Managers

Authors: Sanjay Dhamija

3rd Edition

9789352868339

Students also viewed these Accounting questions