Create the 2005 Income Statement, Balance Sheet and Statement of Retained Earnings

Data		2005
Longterm debt		580
Common Stock		130
Retained Earning 2004		681
Accruals		60
Cash		80
Notes Payable		30
Accounts Receivables		315
Inventories		415
Accounts Payable		130
Net fixed assets		870
Sales		2,850
Interest		60.00
COGS (Operating Expenses)		2,497.00
Corporate tax rate		40%
Dividends		53.00
Depreciation		90.00
Market price per share		$23 50.00