Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Create Trial Balace with T-Accounts. Then Create Income Statement, Statement of Retained Earnings, and finaly a Balance Sheet. CASH A/C DEBIT $ AMT CREDIT $

Create Trial Balace with T-Accounts. Then Create Income Statement, Statement of Retained Earnings, and finaly a Balance Sheet.

CASH A/C
DEBIT $ AMT CREDIT $ AMT
TO COMMON STOCK 45000 BY PREPAID RENT 9000
TO NOTE PAYABLE 18000 BY PREPAID INSURANCE(9MONTHS) 3600
TO ACCOUNTS RECEIVABLE 4000 BY REFREIGATOR 13000
BY SALES TAX PAYABLE 760 BY DELIVERY VAN 25000
BY SALES TAX PAYABLE 240 BY ADVERTISING EXPENSE 1200
BY SALES TAX PAYABLE 360 BY PREPAID ADVERTISING EXPENSE 300
BY SALES 9500 BY LEGAL EXPENSE 2000
BY SALES 3000 BY ACCOUNTS PAYABLE 850
BY SALES 4500 BY CREDIT CARD EXPENSE 675
BY ACCOUNT PAYABLE 2400
BY ACCOUNTS PAYABLE 21900
BY DIVIDEND 50
INTEREST PAYABLE 22.5
BY NOTE PAYABBLE 452.5
BY CLOSIN BALANCE 4910
85360 85360
COMMON STOCK
DEBIT $ AMT CREDIT $ AMT
BY CLOSING STOCK 45000 BY CASH 45000
45000 45000
PREPAID RENT A/C
DEBIT $ AMT CREDIT $ AMT
TO CASH 9000 BY RENT EXPENSE 1500
BY CLOSING BALANCE 7500
9000 9000
PREPAID INSURANCE A/C
DEBIT $ AMT CREDIT $ AMT
TO CASH 3600 BY INSURANCE EXPENSE 400
BY CLOSING BALANCE 3200
3600 3600
COMPUTER EQUIPMENT A/C
DEBIT $ AMT CREDIT $ AMT
TO NOTE PAYABLE 2700 BY PROVISION FOR DEPRECIATION 45
BY CLOSING BALANCE 2655
2700 2655
NOTE PAYABLE A/C
DEBIT $ AMT CREDIT $ AMT
TO CASH 475 BY COMPUTER EQUIPMENT(OFFICE MART) 2700
BY CASH(WELLS FARGO) 18000
TO CLOSING BALANCE 20225
20700 20700
REFREIGARATOR A/C
DEBIT $ AMT CREDIT $ AMT
TO CASH 13000 BY PROVISION FOR DEPRECIATION 100
BY CLOSING BALANCE 12900
13000 12900
DELIVERY VAN A/C
DEBIT $ AMT CREDIT $ AMT
TO CASH 25000 BY PROVISION FOR DEPRECIATION 350
BY CLOSING BALANCE 24650
25000 25000
PREPAID ADVERTISING A/C
DEBIT $ AMT CREDIT $ AMT
TO CASH 300 BY ADVERTISING EXPENESE 275
BY CLOSING BALANCE 25
300 300
CREDIT CARD EXPENSE A/C
DEBIT $ AMT CREDIT $ AMT
TO CASH 675 BY PROFIT AND LOSS A/C 675
675 675
LEGAL EXPENSE A/C
DEBIT $ AMT CREDIT $ AMT
TO CASH 2000 BY PROFIT AND LOSS A/C 2000
2000 2000
ADVERTISNG EXPENSE A/C
TO CASH 1200
TO INVENTORY FRUIT 600
TO INVENTORY BASKET 25
TO PREPAID ADVERTISING 275 BY PROFIT AND LOSS A/C 2100
2100 2100
ACCOUNTS PAYABLE A/C
DEBIT $ AMT CREDIT $ AMT
TO CASH 850 BY INVENTORY (FRUIT) 16400
TO CASH 2400 BY INVENTORY (BASKETS) 2400
TO CASH 21900 BY SUPPLIES 850
TO CLOSIN BALANCE 250 BY INVENTORY 5500
BY UTILITY EXPENSE 250
25400 25400
INVENTORY A/C
DEBIT $ AMT CREDIT $ AMT
ACCOUNT PAYABLE 16400 BY COGS 2500
ACCOUNT PAYABLE 2400 BY COGS 250
ACCOUNT PAYABLE 5500 BY ADVERTISING 625
BY COGS 3850
BY COGS 3000
BY COGS 3095
BY CLOSING STOCK 10980
24300 24300
ACCOUNT RECEIVABLE A/C
DEBIT $ AMT CREDIT $ AMT
TO SALES 4000 TO CASH 4000
4000 4000
COGS A/C
DEBIT $ AMT CREDIT $ AMT
TO INVENTORY FRUIT 2500
TO INVENTORY BASKETS 250
TO INVENTORY FRUIT 3500
TO INVENTORY BASKETS 350
TO INVENTORY FRUIT 2700
TO INVENTORY BASKETS 300 BY PROFIT AND LOSS ACCOUNT 12695
TO INVENTORY FRUIT 2815
TO INVENTORY BASKETS 280
12695 12695
SALES A/C
DEBIT $ AMT CREDIT $ AMT
CASH 9500
TO PROFIT AND LOSS ACCOUNT 21000 CASH 3000
CASH 4500
ACCOUNT RECEIVABLE 4000
21000 21000
SALES TAX PAYABLE A/C
DEBIT $ AMT CREDIT $ AMT
TO CASH 1360 CASH 760
CASH 240
CASH 360
1360 1360
UTILITY EXPENSE A/C
DEBIT $ AMT CREDIT $ AMT
TO ACCOUNT PAYABLE 250
BY PROFIT AND LOSS ACCOUNT 250
250 250
DIVIDEND A/C
DEBIT $ AMT CREDIT $ AMT
TO CASH 50
BY PROFIT AND LOSS ACCOUNT 50
50 50
SUPPLIES EXPENSE A/C
DEBIT $ AMT CREDIT $ AMT
TO ACCOUNTS PAYABLE 850
TO SUPPLIES PAYABLE 835 BY PROFIT AND LOSS ACCOUNT 1685
1685 1685
SUPPLIES PAYABLE A/C
DEBIT $ AMT CREDIT $ AMT
BY CLOSING BALANCE 835 BY SUPPLIES 835
835 835
WAGES EXPENSE A/C
DEBIT $ AMT CREDIT $ AMT
TO WAGES PAYABLE 1500 TO CLOSING BALANCE 1500
1500 1500
WAGES PAYABLE A/C
DEBIT $ AMT CREDIT $ AMT
BY CLOSING BALANCE 1500 BY WAGES EXPENSE 1500
1500 1500
DEPRECIATION A/C
DEBIT $ AMT CREDIT $ AMT
TO ACCUMATED DEPRECIATION COMPUTER 45
REFRIGARATOR 100
DELIVERY VAN 350 BY PROFIT AND LOSS ACCOUNT 495
495 495
PROVISION FOR DEPRECIATION A/C
DEBIT $ AMT CREDIT $ AMT
BY ACCUMATED DEPRECIATION COMPUTER 45
TO COMPUTER 45 REFRIGARATOR 100
REFREIGARATOR 100 DELIVERY VAN 350
DELIVERY VAN 350
495 495
INSURANCE EXPENSE A/C
DEBIT $ AMT CREDIT $ AMT
TO PREPAID INSURANCE 400 BY PROFIT AND LOSS A/C 400
400 400
INTEREST EXPENSE A/C
DEBIT $ AMT CREDIT $ AMT
TO INTEREST PAYABLE 120
BY PROFIT AND LOSS A/C 120
120 120
INTEREST PAYABLE A/C
DEBIT $ AMT CREDIT $ AMT
TO CASH 22.5 BY INTEREST EXPENSE 120
TO PROFIT AND LOSS A/C 120 BY NOTE PAYABLE 22.5
142.5 142.5
RENT EXPENSE A/C
DEBIT $ AMT CREDIT $ AMT
TO PREPAID RENT 1500 BY PROFIT AND LOSS A/C 1500
1500 1500

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Wiley CIA Essentials Of Internal Auditing Exam Review 2022 Part 1

Authors: S. Rao Vallabhaneni

1st Edition

1119846285, 978-1119846284

More Books

Students also viewed these Accounting questions