(credit 5 points) VCA is considering a $6M Series A investment for 6M shares of CP at $1 per share. The proposed capitalization table for the portfolio company, Newco, is as follows: Pre Series A Security # Shares Common-Founders 15,000,000 83.3% Common-Employee Stock Pool 3,000,000 16.7% Issued 600,000 3.3% Unissued 2,400,000 13.3% Series A Preferred 0.0% Total 18,000,000 100.0% 1). What are the OPP and APP for the Series A? 2). What is the fully diluted share count? 3). What is the proposed ownership percentage? 4). What is the post-money valuation? 5). What is the pre-money valuation? (credit 5 points) VCA is considering a $6M Series A investment for 6M shares of CP at $1 per share. The proposed capitalization table for the portfolio company, Newco, is as follows: Pre Series A Security # Shares Common-Founders 15,000,000 83.3% Common-Employee Stock Pool 3,000,000 16.7% Issued 600,000 3.3% Unissued 2,400,000 13.3% Series A Preferred 0.0% Total 18,000,000 100.0% 1). What are the OPP and APP for the Series A? 2). What is the fully diluted share count? 3). What is the proposed ownership percentage? 4). What is the post-money valuation? 5). What is the pre-money valuation