Critical Thinking Problem 12.1 (Static) Completing the Worksheet LO 12-1, 12-2, 12-3, 12-4 Following is the unadjusted trial balance of Bens Jewelers on December 31, 20X1. BENS JEWELERS Trial Balance December 31, 20X1 Cash $ 13,050 Dr. Accounts Receivable 49,900 Dr. Allowance for Doubtful Accounts 2,000 Cr. Merchandise Inventory 105,900 Dr. Store Supplies 4,230 Dr. Office Supplies 2,950 Dr. Store Equipment 113,590 Dr. Accumulated DepreciationStore Equipment 13,010 Cr. Office Equipment 27,640 Dr. Accumulated DepreciationOffice Equipment 4,930 Cr. Accounts Payable 4,390 Cr. Salaries Payable Social Security Tax Payable Medicare Tax Payable Federal Unemployment Tax Payable State Unemployment Tax Payable Ben Waites, Capital 166,310 Cr. Ben Waites, Drawing 30,000 Dr. Income Summary Sales 862,230 Cr. Sales Returns and Allowances 7,580 Dr. Purchases 504,810 Dr. Purchases Returns and Allowances 4,240 Cr. Purchases Discounts 10,770 Cr. Freight In 7,000 Dr. Salaries ExpenseSales 75,950 Dr. Rent Expense 35,500 Dr. Advertising Expense 12,300 Dr. Store Supplies Expense Depreciation ExpenseStore Equipment Salaries ExpenseOffice 77,480 Dr. Uncollectible Accounts Expense Payroll Taxes Expense Office Supplies Expense Depreciation ExpenseOffice Equipment Required: Complete the worksheet. a.b. Ending merchandise inventory, $98,700. Uncollectible accounts expense, $1,000. Store supplies on hand December 31, 20X1, $625. Office supplies on hand December 31, 20X1, $305. Depreciation on store equipment, $11,360. Depreciation on office equipment, $3,300. Accrued sales salaries, $4,000, and accrued office salaries, $1,000. Social security tax on accrued salaries, $326; Medicare tax on accrued salaries, $76. (Assumes that tax rates have increased.) Federal unemployment tax on accrued salaries, $56; state unemployment tax on accrued salaries, $270. Journalize the adjusting entries on December 31, 20X1. Journalize the closing entries on December 31, 20X1. Compute the following: net sales net delivered cost of purchases cost of goods sold net income or net loss balance of Ben Waites, Capital on December 31, 20X1. Analyze: What change(s) to Ben Waites, Capital will be reported on the statement of owners equity?