Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Crothers Ventures (CV) is considering an $8M Series A investment for CP at $1 per share in Lagunita Inc. The founders and employees of Lagunita

Crothers Ventures (CV) is considering an $8M Series A investment for CP at $1 per share in Lagunita Inc. The founders and employees of Lagunita have claims on a total of 12M shares of common stock (as exercised). Thus, following the Series A investment, Lagunita will have 12M common shares outstanding (on as-exercised basis) and would have 20M shares outstanding upon conversion of Series A CP. Crothers estimates a 25% probability for a successful exit, with an expected exit in four years, and an exit valuation of $300M. The $300M CV II has annual fees of 2.0% of committed capital for each of its ten years of life, and earns 20% of carried interest on all profits after return of committed capital. Assume retention of 50%.

a) Using the modified VC method (as covered in class 17 and Chapter 10), what is your investment recommendation for CV? Please label each term and show all of your steps. (Assume that the VC cost of capital is 10% for this question.)

b) How sensitive is your recommendation to different assumptions about the exit valuation and the probability of success?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

After The Quality Audit Closing The Loop On The Audit Process

Authors: J. P. Russell, Terry Regel

2nd Edition

0873894863, 978-0873894869

More Books

Students also viewed these Accounting questions

Question

1. Give extra points for correct and creative answers.

Answered: 1 week ago

Question

3. Define the roles individuals play in a group

Answered: 1 week ago