Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Cullumber Medical manufactures hospital beds and other institutional furniture. The companys comparative balance sheet and income statement for 2019 and 2020 follow. Cullumber Medical Comparative

Cullumber Medical manufactures hospital beds and other institutional furniture. The companys comparative balance sheet and income statement for 2019 and 2020 follow.

Cullumber Medical Comparative Balance Sheet As of December 31
2020 2019
Assets
Current assets
Cash $397,000 $417,400
Accounts receivable, net 1,089,000 776,400
Inventory 733,000 681,050
Other current assets 381,400 247,100
Total current assets 2,600,400 2,121,950
Property, plant, & equipment, net 8,616,245 8,439,830
Total assets $11,216,645 $10,561,780
Liabilities and Stockholders Equity
Current liabilities $3,156,000 $2,846,050
Long-term debt 3,702,600 3,892,600
Total liabilities 6,858,600 6,738,650
Preferred stock, $5 par value 58,900 58,900
Common stock, $0.25 par value 104,650 103,850
Retained earnings 4,194,495 3,660,380
Total stockholders equity 4,358,045 3,823,130
Total liabilities and stockholders equity $11,216,645 $10,561,780

Cullumber Medical Comparative Income Statement and Statement of Retained Earnings For the Year
2020 2019
Sales revenue (all on account) $10,177,300 $9,613,950
Cost of goods sold 5,612,300 5,298,700
Gross profit 4,565,000 4,315,250
Operating expenses 2,840,250 2,634,200
Net operating income 1,724,750 1,681,050
Interest expense 300,300 308,650
Net income before taxes 1,424,450 1,372,400
Income taxes (30%) 427,335 411,720
Net income $997,115 $960,680
Dividends paid
Preferred dividends 29,550 29,500
Common dividends 433,450 413,100
Total dividends paid 463,000 442,600
Net income retained 534,115 518,080
Retained earnings, beginning of year 3,660,380 3,142,300
Retained earnings, end of year $4,194,495 $3,660,380

Calculate the following liquidity ratios for 2020. (If working capital is negative then enter with a negative sign preceding the number or parentheses, e.g. -15,000 or (15,000). Round all answers except working capital to 2 decimal places, e.g. 2.55.)

a. Working capital $
b. Current ratio
c. Acid-test ratio
d. Accounts receivable turnover times

Calculate the following liquidity ratios for 2020. (Round average collection period to 0 decimal place, e.g. 25 and inventory turnover ratio to 2 decimal places, e.g. 5.12. Use 365 days for calculation.)

a. Average collection period days
b. Inventory turnover times

Calculate average days to sell inventory for 2020. (Round answer to 0 decimal places, e.g. 25. Use 365 days for calculation.)

Average days to sell inventory days

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Entrepreneurship

Authors: Andrew Zacharakis, William D Bygrave

5th Edition

1119563097, 9781119563099

Students also viewed these Accounting questions