Cumberland County Senior Services is a non-profit organization devoted to providing essential services to seniors who live in their own homes within the Cumberland County area. Three services are provided for seniorshome nursing, Meals on Wheels, and housekeeping. In the home nursing program, nurses visit seniors on a regular basis to check on their general health and to perform tests ordered by their physicians. The Meals on Wheels program delivers a hot meal once a day to each senior enrolled in the program. The housekeeping service provides weekly housecleaning and maintenance services. Data on revenue and expenses for the past year follow:

	Total			Home Nursing			Meals on Wheels			House- keeping
Revenues	$	1,035,000		$	299,000		$	460,000		$	276,000
Variable expenses		575,500			141,000			247,500			187,000
Contribution margin		459,500			158,000			212,500			89,000
Fixed expenses:
Depreciation		73,700			9,200			42,250			22,250
Liability insurance		47,550			22,250			8,500			16,800
Program administrators salaries		124,750			43,750			40,250			40,750
General administrative overhead*		207,000			59,800			92,000			55,200
Total fixed expenses		453,000			135,000			183,000			135,000
Operating income (loss)	$	6,500		$	23,000		$	29,500		$	(46,000	)

*Allocated on the basis of program revenues.

The head administrator of Cumberland County Senior Services, Judith Ewa, is concerned about the organizations finances and considers the operating income of $6,500 last year to be razor-thin. (Last years results were very similar to the results for previous years and are representative of what would be expected in the future.) She feels that the organization should be building its financial reserves at a more rapid rate in order to prepare for the next inevitable recession. After seeing the above report, Ewa asked for more information about the financial advisability of discontinuing the housekeeping program.

The depreciation in the housekeeping category is for a small van that is used to carry the housekeepers and their equipment from job to job. If the program were discontinued, the van would be donated to a charitable organization. Depreciation charges assume zero salvage value. None of the general administrative overhead would be avoided if the housekeeping program were dropped, but the liability insurance and the salary of the program administrator would be avoided.

Required:

1-a. Compute the change in net operating income for the company as a whole if the housekeeping program is discontinued.

Decrease in net operating income by -----------?