Current Attempt in Progress Sheridan Company has four operating divisions. During the first quarter of 2022, the company reported aggregate income from operations of $181,600 and the following divisional results. IV Division II III $198,000 $499.000 195,000 305,000 $250,000 $443,000 255,000 200,000 Sales Cost of goods sold Selling and administrative expenses Income (loss) from operations 70,400 63,000 65,000 55,000 $ (20,400) $(60,000) $129,000 $133,000 Analysis reveals the following percentages of variable costs in each division. III IV 66 % 88 % 81 % 76 % Cost of goods sold Selling and administrative expenses 38 57 52 60 Discontinuance of any division would save 50% of the fixed costs and expenses for that division. Top management is very concerned about the unprofitable divisions (I and II). Consensus is that one or both of the divisions should be discontinued. (a) Compute the contribution margin for Divisions I and II. (Enter negative amounts using either a negative sign preceding the number eg. -45 or parentheses eg. (45).) Division 1 Division II Contribution margin $ $ / Prepare an incremental analysis concerning the possible discontinuance of Division I (Enter negative amounts using either a negative sign preceding the number eg. -45 or parentheses eg. (45).) Continue Net Income Increase (Decrease) Eliminate Contribution margin $ $ Fixed costs Cost of goods sold Selling and administrative Total fixed expenses Income (loss) from operations $ $ e Textbook and Media Save for Later Attempts: 0 of 5 used Submit Answer (62) Prepare an incremental analysis concerning the possible discontinuance of Division II. (Enter negative amounts using either a negative sign preceding the number eg.-45 or parentheses eg. (45).) Continue Eliminate Net Income Increase (Decrease) Contribution margin $ $ $ Fixed costs Cost of goods sold Selling and administrative Total fixed expenses Income (loss) from operations $ $ (63) What course of action do you recommend for each division? Division Division 11 (c) Prepare a columnar condensed income statement for Sheridan Company, assuming Division II is eliminated. Division Il's unavoidable fixed costs are allocated equally to the continuing divisions. (Enter negative amounts using either a negative sign preceding the number eg.-45 or parentheses eg.(45).) SHERIDAN COMPANY CVP Income Statement For the Quarter Ended March 31, 2022 Divisions III IV Sales $ $ $ Variable costs Cost of goods sold Selling and administrative Total variable costs Contribution margin Fixed costs Cost of goods sold Selling and administrative Total fixed costs Income (loss) from operations $ $