Current Designs Problem 5 Bill Johnson, sales manager, and Diane Buswell, controller, at Current Designs are beginning to analyze the cost considerations for one of the composite models of the kayak division. They have provided the following production and operational costs necessary to produce one composite kayak. Kevlar 3 Resin and supplies Finishing kit (seat, rudder, ropes, etc.) Labor Selling and administrative expenses-variable Selling and administrative expenses-fixed Manufacturing overhead-fixed $210 per kayak $160 per kayak $170 per kayak $480 per kayak $500 per kayak $174,900 per year $320,000 per year Bill and Diane have asked you to provide a cost-volume-profit analysis, to help them finalize the budget projections for the upcoming year. Bill has informed you that the selling price of the composite kayak will be $2,500. Calculate variable costs per unit. Variable costs per unit $ Determine the unit contribution margin. Contribution margin per unit $ Using the unit contribution margin, determine the break-even point in units for this product line. Break-even point units Assume that Current Designs plans to earn net income of $441,000 on this product line. Using the unit contribution margin, calculate the number of units that need to be sold to achieve this goal. Number of units to be sold units Based on the most recent sales forecast, Current Designs plans to sell 1,000 units of this model. Calculate the margin of safety and the margin of safety ratio. (Round percentage to 1 decimal place, 25.5%.) Margin of safety Margin of safety ratio %