Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Current Ratio = Current Assets / Current Liabilities Quick Ratio = (Current Assets - Inventory) / Current Liabilities Debt to Equity Ratio = Total Debt

Current Ratio = Current Assets / Current Liabilities Quick Ratio = (Current Assets - Inventory) / Current Liabilities Debt to Equity Ratio = Total Debt / Total Equity Debt to Capital Ratio = Total Debt / (Total Debt + Total Equity) Asset to Equity Ratio = Total Assets / Total Equity Working Capital = Current Assets - Current Liabilities Equity Turnover Ratio = Revenue / Average Equity Gross Profit Ratio = Gross Profit / Revenue 

Need the calculation for each quarters for year 2019 for Aecon corp

 

Q1,Q2,Q3,Q4

image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed Aecon Group Inc. (ISX: ARE ) Financials > Income StatementProprietaryDownloadDownloadData ManagerThis PageLatestFinancialsLatestAnnualInterimAdd toFAQS Activity BinderOItemsKey StatsIncome StatementBalance Sheet | Cash FlowMultiplesCap. Structure|Ratios | SupplementalIndustry SpecificPension/OPEB | SegmentsTemplate:StandardRestatement:Latest FilingsEnable Freeze PanesPeriod Type:QuarterlyOrder:Latest on LeftGoMore Options > >'22201614"12100806102009896View AllIn Millions of the reported currency, except per share items.Chart Selected Items Add Data Items3 months3 months3 months3 monthsQ4Q3Q2+ For the Fiscal Period EndingQ1Dec-31-2019Sep-30-2019Jun-30-2019Mar-31-2019CurrencyCADCADCADCADRevenue917.31,025.4867.3650.3+ Other RevenueTotal Revenue917.31,025.4867.3650.3+ Cost Of Goods Sold813.4904.8771.0603.5Gross Profit103.920.696.346.8Selling General & Admin Exp.52.640.946.643.3H R & D Exp.+ Depreciation & Amort.24.926.823.918.5Other Operating Expense/(Income)Other Operating Exp., Total77.567.770.561.8Operating Income26.452.925.8(15.0)+ Interest Expense(6.4)(5.9)(5.5)(4.8)+ Interest and Invest. Income0.60.40 .50.6Net Interest Exp.(5.8)(5.6)(4.9)4.1)+ Income/(Loss) from Affiliates3.54.32.22.509+ Currency Exchange Gains (Loss)0.3(1.0)1.2+ Other Non-Operating Inc. (Exp.)EBT Excl Unusual Items24.32.522.0(15.5)+)Impairment of Goodwill1.00.71.10.5+ Gain (Loss) On Sale Of Assets+) Other Unusua25.353.223.2(14.9)EBT Incl. Unusual Items5.111.12.8(5.1)+ Income Tax Expense20.242.120.4(9.8)Earnings from Cont. Ops.tions+ Earnings of Discontinued Ops.+ Extraord Item & Account. Change20.242.120.4(9.8)Net Income to Company+ Minority Int. in EarningsENGOUSOSearch statementProprietaryDownloadDataManagerDownloadLatestThis PageFinancialsLatestAnnualInterimFAQS Activityadd to -OBinderItemsKey StatsIncome StatementBalance Sheet | Cash FlowMultiples |Cap. StructureRatios SupplementalIndustry SpecificPension/OPEB | SegmentsTemplate:StandardRestatement:Latest FilingsEnable Freeze PanesPeriod Type:QuarterlyOrder:Latest on LeftGoMore Options > >"22201614121010604009896View AllIn Millions of the reported currency, except per share items.Chart Selected Items @ Add Data Items3 months3 months3 months3 months+ For the Fiscal Period EndingQ4Q3Q2Dec-31-2019Q1CurrencySep-30-2019Jun-30-2019Mar-31-2019CADCADCADCADRevenue917.3Other Revenue1,025.4867.3650.3Total Revenue917.31,025.4867.3650.3Cost Of Goods Sold313.4904.8771.0603.5Gross Profit103.9120.696.346.8Selling General & Admin Exp.52.640.946.643.3ER & D Exp.Depreciation & Amort.24.926.823.918.5Other Operating Expense/(Income)Other Operating Exp., Total17.567.770.561.8Operating Income26.452.925.8(15.0)#+ Interest Expense6.4(5.9)5.5(4.8)+ Interest and Invest. Income0.60.40.50.6Net Interest Exp.(5.8)(5.6)(4.9)(4.1) .+ Income/(Loss) from Affiliates3.54.32.22.5Currency Exchange Gains (Loss)0.30.9(1.0)1.2# Other Non-Operating Inc. (Exp.)EBT Excl Unusual Items24.352.522.0(15.5)+ Impairment of Goodwill0.71.1Gain ( Loss) On Sale Of AssetsLO0.54 Other Unusual Items25.353.223.2(14.9)EBT Incl. Unusual Items5.111.12.85.1 )(+ Income Tax Expense20.49.8Earnings from Cont. Ops.20.242.1+ Earnings of Discontinued Ops.+ Extraord Item & Account. Change20.212.120.4(9.8)Net Income to CompanyMinority Int. in EarningsENGKOUSOSearch GROUP Inc. (ISA. ARE ) Financials > Balance SheetProprietaryDownloadDownloadLatestLatestAdd toData ManagerAnnualFAQS CO ActivityOThis PageFinancialsInterimBinderItemsKey StatsIncome StatementBalance SheetCash Flow |Multiples Cap. StructureRatios Supplemental | Industry SpecificPension/OPEB | SegmentsTemplate:StandardRestatement:Latest FilingsEnable Freeze PanesPeriod Type:QuarterlyOrder:Latest on LeftGoMore Options > >22201614121006029896View AllIn Millions of the reported currency, except per share items.Chart Selected Items Add Data ItemsQ4Q3Q2Q1Balance Sheet as of:Dec-31-2019Sep-30-2019Jun-30-2019Mar-31-2019CurrencyCADCADCADCADASSETS+ Cash And Equivalents682.3486.4522.0593.2Total Cash & ST Investments682.3486.4522.0593.2+ Accounts Receivable997.71,249.11,054.7935.9#Other Receivables292.8326.0285.4264.4Total Receivables1, 290.51,575.11,340.11,200.3Inventory24.925.122.220.4Prepaid Exp.55.141.434.433.4Restricted Cash76.684.7113.4153.8Other Current AssetsTotal Current Assets2,129.42,212.62,032.02,001.1Gross Property, Plant & Equipment672.1657.1633.5607.8Accumulated Depreciation(320.7)(313.6)304.1)296.6)Net Property, Plant & Equipment351.4343.5329.4311.2# Long-term Investments52.648.543.944.Goodwill52.952.952.147.8Other Intangibles501.6179.7447.1419.8+ Deferred Tax Assets, LT26.725.727.026.9FeverOther Long-Term AssetsTotal Assets3,114.63,162.92,931.42,851.5LIABILITIESAccounts Payable674.1746.4625.8559.3Accrued Exp.6.56.56.5+ Short-term Borrowings23.0Curr. Port. of LT Debt34.46.46.45.5[+ Curr. Port. of Leases25.756.246.037.420.40.5+ Curr. Income Taxes Payable2.60.5Unearned Revenue, Current483.1465.6460.6469.1#Other Current Liabilities120.193.485.085.7Total Current Liabilities1,357 .81,400.21,230.81, 164.0ENGSearchDELLOUS https://www-capitaliq-com.proxy.lib.sfu.ca/CIQDotNet/Financial/BalanceSheet.aspx?Companyld=873917&statekey=...TubeMaps Imported From IE Imported From IE (1) Dell New tabview-source:https://..LIABILITIES+ Accounts Payable674.1[+ Accrued Exp.625.8559.36.56.5[+ Short-term Borrowings6.5+ Curr. Port. of LT Debt23.034.46.46.4+ Curr. Port. of Leases5.525.756.2+ Curr. Income Taxes Payable46.037.4Transactions20.42.60.5+ Unearned Revenue, Current0.5483.1165.6460.6469.1Other Current Liabilities120 .193.485.085.7Total Current Liabilities1,357.81,400.21,230.8Chart1,164.0+ Long-Term Debt530 .2563.5556.6558.0+ Long-Term Leases145.111.5103.798.4ary+ Unearned Revenue, Non-Current101.4103.3101.8104.1+ Def. Tax Liability, Non-Curr.Pereree1 15.1124.41 17.8116.2+ Other Non-Current Liabilities6.47.46.96.1Total Liabilitiesure2,256.6,310.32,117.62,046.8+ Common Stock394.3390.6390.6389.2+ Additional Paid In Capital48.953.951.048.8ements+ Retained Earnings403.8397.1363.8352.2+ Treasury Stockessors+ Comprehensive Inc. and Other11.011.08.514.5maryTotal Common Equity858.0852.6313.8804.7ionshipsTotal Equity858.0852.6813.8804.7Total Liabilities And Equity3,114.63,162.92,931.42,851.5Supplemental Items+ Total Shares Out. on Filing Date50.360.860.860.7+ Total Shares Out. on Balance Sheet Date60.760.860.860.7Book Value/Share$ 14.13$ 14.03$ 13.39$ 13.26lipTangible Book Value303.5320.0314.7337.0Tangible Book Value/Share$ 5.00$ 5.27$ 5.18$ 5.56& FilingsTotal Debt736.0760.7712.8699.3Net Debt53.7274.3190.8106.1Debt Equiv. of Unfunded Proj. Benefit Obligat..(0.9)NANANAEquity Method Investments45.538.138.737.6Raw Materials Inventory7. 16.36.05.5al ReportsFinished Goods Inventory17 .818.716.114.9:ntsLand37.436.436.436.3152.0142.4139.5133.1searchBuildingsMachinery426.1421.9401.3382.0Full Time Employees4,838NANANAysAccum. Allowance for Doubtful Accts0.80.90.80.8NA6,557.06,755.06,749.0mentsOrder BacklogFiling DateFeb-25-2021Oct-29-2020Jul-23-2020Apr-23-2020INCINCNCNCRestatement Type04RUPriteriaCalculation TypeRUPRUPonsComp SetNote: For multiple class companies, total share counts are primary class equivalent, and for foreign companies listed as primary ADRs, total share counts are ADR-ENGnews9 SearchMOUSnow Aecon Group Inc. (TSX:ARE) Financials > Cash FlowProprietaryDownloadDownloadDataManagerThis PageLatestFinancialsAnnualLatestInterimFAQS CreateAdd to0BinderItemsKey StatsIncome StatementBalance SheetCash FlowMultiplesCap. Structure | RatiosSupplementalIndustry SpecificPension/OPEBSegmentsTemplate:StandardRestatement:Latest FilingsEnable Freeze PanesPeriod Type:QuarterlyOrder:Latest on LeftGoMore Options > >22201614121008060402'009896View AllIn Millions of the reported currency, except per share items.Chart Selected Items Add Data ItemsRestatedRestatedRestated3 months3 months3 months3 monthsQ4Q3Q2Q1+ For the Fiscal Period EndingDec-31-2019Sep-30-2019Jun-30-2019Mar-31-2019CurrencyCADCADCADCADNet Income20.242.120.4(9.8)+ Depreciation & Amort.24.926.823.918.5Depreciation & Amort., Total24.926.823.918.5(Gain) Loss From Sale Of Assets(1.3)(0.7)(1.1)(0.5)(Income) Loss on Equity Invest.(3.5(4.3)12.2)(2.5)4 Stock-Based Compensation1.33.62.94.5maryOther Operating Activities12.714.22.98.0)ilsChange in Acc. Receivable276.4(226.6)144.2)98.3+ Change In Inventories0.2(2.9(1.6)0 . 3Change in Acc. Payable(59.2 )130.565.5(65.8)Change in Unearned Rev.17.84.7(7.9)(39.2)Change in Other Net Operating Assets(15.1)(9.8)(2.4 )(7.9)alsCash from Ops.274.4(22.4)(44.0)(12.0)Capital Expenditure(8.8)(6.6(14. 3)(12.1)Sale of Property, Plant, and Equipment1.71.31.92 . 7+ Cash Acquisitions+ Divestitures10.20.011.8+ Sale (Purchase) of Intangible assets(40.1)(40.6)(46.7)(36.1)+ Invest. in Marketable & Equity Securt.2.60.50.00.2Net (Inc.) Dec. in Loans Originated/Sold+ Other Investing Activities5.630.034.135.4Cash from Investing(27.7)(15.3)(13.2)(9.9)Short Term Debt Issued5.7+ Long-Term Debt Issued(18.7)26.36.85.7Total Debt IssuedTransactionsShort Term Debt Repaid(13.1)el(+ Long-Term Debt RepaidTotal Debt Repaid(13.7)(16.3)(11.4)(13.1)ncENGSearchDELLOUS fraser university library - S XAecon Group Inc. (TSX:ARE) Fina xwww-capitaliq-com.proxy.lib.sfu.ca/CIQDotNet/Financial/CashFlow.aspx?Companyid-873917&statekey=4dc... ACDMapsImported From IE Imported From IE (1)Dell New tabview-source:https://.Total Debt Issued26.3+ Short Term Debt Repaid(18.7)6.85.7+ Long-Term Debt RepaidTotal Debt Repaid(13.1)(13.7)(16.3)(11.4)(13.1)+ Issuance of Common Stock0.6+ Repurchase of Common Stock(7.2)(0.6)+ Common Dividends Paid(8.8)(8.8)(8.8)Total Dividends Paid(7.6)(8.8)(8.8(8.8)(7.6)+ Special Dividend Paid+ Other Financing ActivitiesCash from Financing(48.4)0.6(12.8)(15.0)+ Foreign Exchange Rate Adj.( 2.4 )1 .5(1.3 )(0.9Net Change in Cash195.9(35.6)(71.2)(37.8)Supplemental ItemsCash Interest Paid7.413.18.012.2Cash Taxes Paid0.80. 71.73.4Levered Free Cash Flow255.3(68.1)(66.3)(40.0Unlevered Free Cash Flow259 . 2(64.4)62.9)(37.0)Change in Net Working Capital(262.4)80.144.82.4Net Debt Issued( 32.3)10.1( 4.6)(7.5)Filing DateFeb-25-2021Oct-29-2020Jul-23-2020Apr-23-2020Restatement TypeRSRSRSNCCalculation TypeCFOCFQCFOREP

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Accounting

Authors: Donald E. Kieso, Jerry J. Weygandt, Terry D. Warfield, Nicola M. Young, Irene M. Wiecek, Bruce J. McConomy

11th Canadian edition Volume 2

1119048540, 978-1119048541

More Books

Students also viewed these Accounting questions

Question

I have a proble on solving B . Thank you!

Answered: 1 week ago