Current year

Year 1

Year 2

Year 3

Year 4

Year 5

Market volume unit

75000000

77250000

79567500

81954525

84413160.75

86945555.57

Price

5$

5.1

5.202

5.31

5.41

5.52

Revenue

375000000

3939750000

413910135

435178527.8

456675199.7

479939466.7

Estimate the Sales and Cash Collection Schedules for four years based on the following assumptions: The business is able to collect 95% of sales revenue in the year in which the units are sold and the remainder in the following year. Prior to the First Year there were no Sales