Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Cute Camel Woodcraft Company Income Statement for Year Ending December 31 Year 1 Net sales $20,000,000 13,000,000 Less: Operating costs, except depreciation and amortization Less:
Cute Camel Woodcraft Company Income Statement for Year Ending December 31 Year 1 Net sales $20,000,000 13,000,000 Less: Operating costs, except depreciation and amortization Less: Depreciation and amortization expenses Operating income (or EBIT) 800,000 $6,200,000 Less: Interest expense Pre-tax income (or EBT) 620,000 5,580,000 Year 2 (Forecasted) $25,000,000 16,250,000 800,000 $7,950,000 1,192,500 6,757,500 348,750 $6,408,750 100,000 6,308,750 3,114,469 $3,194,281 Less: Taxes (25%) 1,395,000 Earnings after taxes $4,185,000 Less: Preferred stock dividends 100,000 4,085,000 Earnings available to common shareholders Less: Common stock dividends Contribution to retained earnings 1,464,750 $2,620,250 Given the results of the previous income statement calculations, complete the following statements: In Year 2, if Cute Camel has 10,000 shares of preferred stock issued and outstanding, then each preferred share should expect to receive in annual dividends. If Cute Camel has 500,000 shares of common stock issued and outstanding, then the firm's earnings per share (EPS) is expected to change from in Year 1 to in Year 2. Cute Camel's earnings before interest, taxes, depreciation and amortization (EBITDA) value changed from in Year 1 to in Year 2. It is to say that Cute Camel's net inflows and outflows of cash at the end of Years 1 and 2 are equal to the company's annual contribution to retained earnings, $2,620,250 and $3,194,281, respectively. This is because of the items reported in the income statement involve payments and receipts of cash
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started