Cute Camel Woodcraft Company's income statement reports data for its first year of operation. The firm's CEO would like sales to increase by 25% next year 1. Cute Camel is able to achieve this level of increased sales, but its interest costs increase from 10% to 15% of earnings before interest and taxes (EBIT). 2. The company's operating costs (excluding depreciation and amortization) remain at 75% of net sales, and its depreciation and amortization expenses remain constant from year to year. 3. The company's tax rate remains constant at 40% of its pre-tax income or earnings before taxes (EBT). 4. In Year 2, Cute Camel expects to pay $100,000 and $1,667,700 of preferred and common stock dividends, respectively. Complete the Year 2 income statement data for Cute Camel, then answer the questions that follow. Be sure to round each dollar value to the nearest whole dollar Cute Camel Woodcraft Company Income Statement for Year Ending December 31 Year 2 (Forecasted) Year 1 Net sales $30,000,000 Less: Operating costs, except depreciation and amortization 22,500,000 Less: Depreciation and amortization expenses 1,200,000 1,200,000 $6,300,000 Operating income (or EBIT) Less: Interest expense 630,000 Pre-tax income (or EBT) 5,670,000 Less: Taxes (40%) 2,268,000 Earnings after taxes $3,402,000 Less: Preferred stock dividends 100,000 Earnings available to common shareholders 3,302,000 Less: Common stock dividends 1,360,800 Contribution to retained earnings $2,401,550 $1,941,200 Given the results of the previous income statement calculations, complete the following statements: In Year 2, if Cute Camel has 5,000 shares of preferred stock issued and outstanding, then each preferred share should expect to receive in annual dividends. If Cute Camel has 400,000 shares of common stock issued and outstanding, then the firm's earnings per share (EPS) is expected to change in Year 2 from in Year 1 to Cute Camel's before interest, taxes, depreciation and amortization (EBITDA) value changed from in Year 1 to in Year 2. It is and 2 are equal to the company's annual to say that Cute Camel's net inflows and outflows of cash at the end of Years contribution to retained earnings, $1,941,200 and $2,401,550, respectively. This is because of the item reported in the income statement involve payments and receipts of cash