D 1 Repurchasing Shares to Change Capital Structure 2 This is an example of a firm...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
D 1 Repurchasing Shares to Change Capital Structure 2 This is an example of a firm with 100% equity, A = E. Firm currently has 100,000 shares of 3 common stock outstanding, with a price of $20. The EBIT for the firm will be $500,000. The 4 marginal tax rate for the firm is 40%. All earnings are paid out in the form of dividends. 5 Therefore, there is no growth for the firm and the stock price is determined by DPS/ks. 6 The firm must borrow in increments of $250,000, with a maximum debt level of $1,000,000. 7 The increases to the cost of debt and the cost of equity increases with debt is as follows: 8 Amount Borrowed kd ks 15.0% 9 15.5% 16.5% 18.0% 20.0% 10 11 22 23 24 25 A 36 37 38 39 40 41 B 12 13 14 15 Sell bonds and repurchase common stock with proceeds. 16 How many shares can we repurchase with issuing $250,000 of debt? 17 18 19 20 With debt EBIT will now be reduced by interest expense and taxes will also be reduced. Number of Shares Repurchased = 21 12,500 25,000 37,500 EBIT Interest What is the New EPS? LA LA LA LA LA $ $ $ $ 250,000 $ 500,000 $ 750,000 $ 1,000,000 $ $250,000 / $20 = 26 27 28 29 The issuance of debt changes EPS and ks (the required rate of return for investors). 30 What is the New price of stock? 31 32 33 34 35 What is the optimal capital structure? Debt Level Shares Out Book Equity $ 100,000 $2,000,000 $ 250,000 500,000 750,000 1,000,000 EBT Taxes @40% NI EPS = E DPS = Stock Price 10.0% 11.0% 13.0% 16.0% F kd $ DPS 3.00 H ks 15.0% $ 50,000 P 20.00 I J WACC D/E 15.0% 0.0 D 1 Repurchasing Shares to Change Capital Structure 2 This is an example of a firm with 100% equity, A = E. Firm currently has 100,000 shares of 3 common stock outstanding, with a price of $20. The EBIT for the firm will be $500,000. The 4 marginal tax rate for the firm is 40%. All earnings are paid out in the form of dividends. 5 Therefore, there is no growth for the firm and the stock price is determined by DPS/ks. 6 The firm must borrow in increments of $250,000, with a maximum debt level of $1,000,000. 7 The increases to the cost of debt and the cost of equity increases with debt is as follows: 8 Amount Borrowed kd ks 15.0% 9 15.5% 16.5% 18.0% 20.0% 10 11 22 23 24 25 A 36 37 38 39 40 41 B 12 13 14 15 Sell bonds and repurchase common stock with proceeds. 16 How many shares can we repurchase with issuing $250,000 of debt? 17 18 19 20 With debt EBIT will now be reduced by interest expense and taxes will also be reduced. Number of Shares Repurchased = 21 12,500 25,000 37,500 EBIT Interest What is the New EPS? LA LA LA LA LA $ $ $ $ 250,000 $ 500,000 $ 750,000 $ 1,000,000 $ $250,000 / $20 = 26 27 28 29 The issuance of debt changes EPS and ks (the required rate of return for investors). 30 What is the New price of stock? 31 32 33 34 35 What is the optimal capital structure? Debt Level Shares Out Book Equity $ 100,000 $2,000,000 $ 250,000 500,000 750,000 1,000,000 EBT Taxes @40% NI EPS = E DPS = Stock Price 10.0% 11.0% 13.0% 16.0% F kd $ DPS 3.00 H ks 15.0% $ 50,000 P 20.00 I J WACC D/E 15.0% 0.0
Expert Answer:
Answer rating: 100% (QA)
Okay lets solve this stepbystep 1 Originally EBIT 500000 Shares outstanding 10000... View the full answer
Related Book For
Quantitative Methods for Business
ISBN: 978-0324651751
11th Edition
Authors: David Anderson, Dennis Sweeney, Thomas Williams, Jeffrey cam
Posted Date:
Students also viewed these finance questions
-
Martha is a marketer and is participating in the development of a new product at the toy factory where she works. If you are working together with people from other departments, what kind of team is...
-
KYC's stock price can go up by 15 percent every year, or down by 10 percent. Both outcomes are equally likely. The risk free rate is 5 percent, and the current stock price of KYC is 100. (a) Price a...
-
The following additional information is available for the Dr. Ivan and Irene Incisor family from Chapters 1-5. Ivan's grandfather died and left a portfolio of municipal bonds. In 2012, they pay Ivan...
-
Gagnon's Autobody Ltd. repairs and paints automobiles after accidents. Explain how the basic statement of financial position accounts of assets, liabilities, and shareholders' equity would be...
-
Consider a steam power plant that operates between the pressure limits of 5 MPa and 10 kPa. Steam enters the pump as saturated liquid and leaves the turbine as saturated vapor. Determine the ratio of...
-
Rewrite the equations on page B-44 for a carry-lookahead logic for a 16-bit adder using a new notation. First, use the names for the CarryIn signals of the individual bits of the adder. That is, use...
-
Has exactly one local bridge Use the graphs and multigraphs in Figure 12.354. Identify any graphs and/or multigraphs with the given characteristics. If there are none, state so.
-
Shelly Zumaya (2220 East Hennepin Avenue, Minneapolis, MN 55413) is the president and sole shareholder of Kiwi Corporation (stock basis of $400,000). Incorporated in 2004, Kiwi Corporation's sole...
-
Chi has the following transactions in Smoke and Mirrors Corp. common shares: Smoke & Mirrors Co . Common Shares May 1 , 2 0 2 3 Purchase 1 0 0 @ $ 2 2 . 5 0 November 2 0 , 2 0 2 3 . Purchase 1 0 0 @...
-
Kelly Pitney began her consulting business, Kelly Consulting, on April 1, 20Y5. The accounting cycle for Kelly Consulting for April, including financial statements, was illustrated in this chapter....
-
Help me please with clear and detailed explanation of the answer . Problem 7-2 (IFRS) Aparri Bank granted a loan to a borrower on January 1, 2022. The interest rate on the loan is 10% payable annu...
-
Why is there a need for performance audits in the public sector?
-
What pressures led to the implementation of CFSs in the public sector?
-
What is the business value of blockchain? What six areas of business value have been identified in this chapter?
-
What are the characteristics and the limits of the IPSASBs approach to consolidation?
-
What are the alternative approaches to the IPSAS?
-
Andrew Industries purchased $155,000 of raw materials on account during the month of March. The beginning Raw Materials Inventory balance was $20,000, and the materials used to complete jobs during...
-
According during to the IRS, individuals filing federal income tax returns prior to March 31 received an average refund of $1,088 in 2018. Consider the population of "last-minute" filers who mail...
-
Baseballs World Series is a maximum of seven games, with the winner being the first team to win four games. Assume that the Atlanta Braves are in the World Series and that the first two games are to...
-
The management of a chain of fast-food restaurants wants to investigate the relationship between the daily sales volume (in dollars) of a company restaurant and the number of competitor restaurants...
-
As part of a quality improvement initiative, Consolidated Electronics employees complete a three-day training program on teaming and a two-day training program on problem solving. The manager of...
-
Explain why adjusting entries are entered in the journal on the last day of the accounting period and then posted to the ledger.
-
What is the equation for each of the following: (a) statement of earnings, (b) retained earnings component of the statement of changes in equity, (c) statement of financial position, and (d)...
-
What are the typical cash inflows from operating activities? What are the typical cash outflows for operating activities?
Study smarter with the SolutionInn App