D 2 GIVEN: Tolul Per Unit 4 Sales (20,000 units) 300,000 15.00 5 Variable Expenses 180,000 9.00 6 Contribution Margin 120,000 6.00 7 Fixed Expenses 70,000 8 Net Income 50,000 10 Prepare a new contribution margin income statement under each of the following conditions (always 11 refer back to ORIGINAL data) 13 a) the # of units sold increases by 15% 15 16 Nmino EN MASSA 18 19 20 21 22 24 25 26 b) The selling price decreases by 1.50 cents per unit and the # of units sold increases by 25% 28 29 31 c) The selling price increases by 1.50 cents per unit, fixed expenses increase by 20,000 and the # of units 32 sold decreases by 5% Tab 4 Tab 5 Tab 5 Tab 7 Tab 8 Tab 9 Tab 10 Tab 11