d$.$ Finding the stock value based on the corporate valuation model approach

WACC

Growth rate after the $10$th year, $g_n$

$2$ Number of common stock outstanding

Number of preferred stock

$4$ Value of nonoperating assets

Market value of debt

HV of FCF at the end of year $10$