Dahlia Colby, CFO of Charming Florist Ltd$.,$ has created the firm's pro forma balance sheet for the next fiscal year. Sales are projected to grow by $20$ percent to $$450$ million. Current assets, fixed assets, and short$-$term debt are $15$ percent, $70$ percent, and $5$ percent of sales, respectively. Charming Florist pays out $20$ percent of its net income in dividends. The company currently has $$133$ million of long$-$term debt and $$61$ million in common stock par value. The profit margin is $16$ percent.

a$.$ Construct the current balance sheet for the firm using the projected sales figure. $($Do not round intermediate calculations and enter your answers in dollars, not millions of dollars, rounded to the nearest whole dollar amount, e$.$g$.,1,234,567.)$

$\backslash$table$[[$Assets$,,$Balance Sheet,$],[$Liabilities and equity,,,$],[$Current assets,,Long$-$term debt,$],[$Fixed assets,,Short$-$term debt,$],[,,$Accumulated retained earnings,$],[,,$Common stock,$],[,,,],[$Total assets,,Total equity,$],[,,,]]$