Daily Enterprises is purchasing a $ 10.5 million machine. It will cost $ 50,000 to transport and install the machine. The machine has a depreciable life of five years using straight-line depreciation and will have no salvage value. The machine will generate incremental revenues of $ 4.2 million per year along with incremental costs of $ 1.3 million per year. Daily's marginal tax rate is 35 %. You are forecasting incremental free cash flows for Daily Enterprises. What are the incremental free cash flows associated with the new machine?

1. To determine the free cash flows, use the following formula:

Free Cash Flows = After-tax Earnings + Depreciation - Capital Expenditures - Changes in NWC

The free cash flow for year 0 will be $______. (Round to the nearest dollar.)

2. To calculate the after-tax earnings for years 1-5, use the following formula:

After-tax Earnings = (Revenues - Costs - Depreciation) * (1 - Tax Rate)

The after-tax earnings for years 1-5 will be $_____. (Round to the nearest dollar.)

3. The free cash flow for years 1-5 will be $_____. (Round to the nearest dollar.)