DAMS Corp is growing rapidly. For the next 3 years, dividends are expected to grow at a rate of 20 percent and thereafter the rate will slow to 7 percent. If the required rate of return is 15 percent and the company just paid a dividend of $3 per share, what is DAMS current share price? include the excel sheet and formula please