Danforth Hotel Danforth's Hotel Balance Sheeta As of December 31, 2007 and 2009 Coah Accounts Receivable Martable Sous Inventory Prepaid Rent Total Current Asset Increase or (Decreaso) $ 8,000.00 $ 12,500.00 $ 4.500.00 2000.00 4.000.00 2.000.00 6.000.00 8,000.00 13. 160.00 15.000.00 $ 1.050.00 10,000.00 13,500.00 $ 3.500.00 30.150.00 61,060,00 $ 109,000.00 22.000.00 281000 133/87000 $ 21,800.00 7.700.00 1545.50 360 4.560.00 (3.000.00) 20.000,00 30,000.00 551830.00 17.500.00 $ 8,000.00 (4.000.00) (970.00) 20,000.00 $ 15,000.00 $ (16,000.00) 48.500,00 Danforth's Hotel Income Statement For the Year Ended December 31, 2000 Revenue Rooms Food and Bevenge Others Total Revenue Cost of Sales Rooms Food and Beverage Others Total Cost of Sales Grone Profit Rooms Food and Beverage Others Total Groms Pro Operating (Controllable) Expenses Salaries and Wages Employee Benefits Direct Operating pentos Marketing Us Administraton and General Repairs and Maintenance Mutia and Entertainment Total Operating Expenses SANDERO Furniture, Foures and Equipment (FF&E) Accumulated Depreciation (FF&E) Building Longbow Investments Long-tam As Total Asuste Accounts Payable Arad Pwo Accrued Taxes Total Current Locations Long-lor Debt Owner's Eve Retained Ewing Total Ones Equity $87.200.00 14,300.00 12 1027342O $16.000.00 $ 12450.00 $ (2.540.00) 7.500.00 8,000.00 500.00 8.560.00 5.500.00 $ (3,080.00) 31,050.00 25.060.00 22,500.00 $ 42.819.20 12.417.61 7.001 GOLD 600170 33525 2070 20 201247 2006 15,000.00 $ 7.500.00) 40,620 00$ 0,500.00 1700000 $ 7.000.00 68 600.00 31, 20.00 1000000 41. 120.00 Total Labi and Owner's Equity SAG:80.00 60.00 1. How much does the company owe? 2. What is the net worth of the company at book-value? 3. What is the value of the total assets? 4. How much operating income did the company make? 5. What were total sales? 6. What was the total gross profit % of sales? 7. What is the current debt/equity ratio? 8. What is the current ratio? 9. How Much working capital does the company have? 10. Based on all of the available data, is the company better or worse than the previous year? Why or why not