Darn Berhad has undertaken a market research at a cost of RM200,000 to forecast the future cash flows of two investment projects as follows: Project Year 1-2 3 5 Alam Damai Sales revenue (Unit) 3,200 2.908 3,092 4,008 Costs (RM) 52,300 30,700 44,090 87,640 Mesra Damai Sales revenue (Unit) 3,346 5,009 4,567 4,112 Costs (RM) 62,090 89.909 78,099 58,387 The price per unit for Alam Damai and Mesra Damai are RM58.90 and RM49.90 respectively. The firm realize that there is a 37 percent chance of financial distress and reduction in profit that will be 20 percent of cost for first 2 years and increase by 3 percent thereafter. Thus, the firm has purchased an insurance policy for the Alam Damal project as follows: (1) Coverage will be 89 percent of losses for next 3 years and 91.5 percent in the following years. W) Premium loading is RM8,500 for the first year, decrease by 2 percent for next 2 years and increase by 1.5 percent thereafter. However, insurance policy for Mesra Alam as follows: Year 1 2.3 4-5 Coverage RM10,500 RM18,760 RM15,900 Premium RM16,550 RM19,670 RM18,155 The risk premium for Alam Damai and Mesra Alam are 4.8 percent and 2.8 percent respectively and risk-free rate is 7.2 percent for both projects. (a) Calculate the expected cash flow and share price for each project. (16 marks)