Dashboard Technologies Ltd. issued bonds with a face value of $68,000,000 that mature in 15 years. The bonds carry a 6.0% interest rate and are sold at 104.02 to yield 5.60%. The bonds pay interest semi-annually.

(a)

Complete the first four payments of the bond amortization schedule below: (Round answers to 0 decimal places, e.g. 125.)

Date		Interest Payment		Interest Expense		Amortization of Bond Premium		Balance of Bond Premium		Carrying Value of Bonds
Issuance								$2,733,600		$70,733,600
Payment 1		$		$		$
Payment 2
Payment 3
Payment 4