data file is there

Goel Kick Sports (GKS) is a retail chain that sells youth and adult soccer equipment. The GKS finencial planning group has developed a spreadsheet model to calculate the net discounted cash fow of the first five years of operations for a new store. This model is used to assess new locations under consideration for expansion. (a) Use Excei's Formula Auditing tools to audit this model and correct any errors found. What is the total discounted cash fow (in doliars) calculated by the corrected spreadsheet. (Round you answer to the nearest dollac) 4 (b) Once you are comfortabie that the model is correct, use Scenario Manager to generate a Scenario Summary report that gives Total Discounted Cash Flow for the following scenarios. What is the range of values for the Total oiscounted Cash. Flow (in dollars) for these scenarios? (Round your answer to the nearest doliat.) 5 Store Sine (square foet) Total Fixal Asvets Siraghe Line Deprocarion period Drscount Rate Tax Rime lnflation Race Cost of Merchandise (Ps of sal s ) First Ycar Sales Reverue Annuai Crowth Rate of Sales Operating Expensises 7,500 5280,000 105 33% 2% 28% 5950,000 15% Rent Per Square Foot 530 Labor Cost $150,000 Other Expenses 5235,000 Model