Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Data for Barry Computer Co . and its industry averages follow. The firm's debt is priced at par, so the market value of its debt

Data for Barry Computer Co. and its industry averages follow. The firm's debt is priced at par, so the market value of its debt equals its book value. Since dollars are in thousands, the number of shares is shown in thousands too.
Barry Computer Company:
Balance Sheet as of December 31,2021(in thousands)
Cash $ 73,440 Accounts payable $ 137,700
Receivables 229,500 Other current liabilities 82,620
Inventories 201,960 Notes payable to bank 64,260
Total current assets $ 504,900 Total current liabilities $ 284,580
Long-term debt 220,320
Net fixed assets 413,100 Common equity (41,310 shares)413,100
Total assets $ 918,000 Total liabilities and equity $ 918,000
Barry Computer Company:
Income Statement for Year Ended December 31,2021(in thousands)
Sales $ 1,700,000
Cost of goods sold
Materials $782,000
Labor 408,000
Heat, light, and power 51,000
Indirect labor 85,0001,326,000
Gross profit $ 374,000
Selling expenses 204,000
General and administrative expenses 51,000
Depreciation 51,000
Earnings before interest and taxes (EBIT) $ 68,000
Interest expense 19,829
Earnings before taxes (EBT) $ 48,171
Federal and state income taxes (25%)12,043
Net income $ 36,128
Earnings per share $ 0.8746
Price per share on December 31,2021 $ 11.00
Calculate the indicated ratios for Barry. Do not round intermediate calculations. Round your answers to two decimal places.
Ratio Barry Industry Average
Current
\times 1.82\times
Quick
\times 1.03\times
Days sales outstandinga
days 23 days
Inventory turnover
\times 8.83\times
Total assets turnover
\times 2.09\times
Profit margin
%1.99%
ROA
%4.14%
ROE
%9.30%
ROIC
%7.80%
TIE
\times 3.38\times
Debt/Total capital
%40.19%
M/B
5.10
P/E
15.01
EV/EBITDA
8.13
aCalculation is based on a 365-day year.
Construct the DuPont equation for both Barry and the industry. Do not round intermediate calculations. Round your answers to two decimal places.
FIRM INDUSTRY
Profit margin
%1.99%
Total assets turnover
\times 2.09\times
Equity multiplier
\times
\times
Select the correct option based on Barry's strengths and weaknesses as revealed by your analysis.
The firm's days sales outstanding ratio is less than the industry average, indicating that the firm should tighten credit or enforce a more stringent collection policy. The total assets turnover ratio is well below the industry average so sales should be increased, assets decreased, or both. While the company's profit margin is lower than the industry average, its other profitability ratios are high compared to the industry - net income should be higher given the amount of equity, assets, and invested capital. However, the company seems to be in an average liquidity position and financial leverage is similar to others in the industry.
The firm's days sales outstanding ratio is more than the industry average, indicating that the firm should tighten credit or enforce a more stringent collection policy. The total assets turnover ratio is well above the industry average so sales should be increased, assets increased, or both. While the company's profit margin is higher than the industry average, its other profitability ratios are low compared to the industry - net income should be higher given the amount of equity, assets, and invested capital. However, the company seems to be in an above average liquidity position and financial leverage is similar to others in the industry.
The firm's days sales outstanding ratio is comparable to the industry average, indicating that the firm should neither tighten credit nor enforce a more stringent collection policy. The total assets turnover ratio is well below the industry average so sales should be increased, assets increased, or both. While the company's profit margin is higher than the industry average, its other profitability ratios are low compared to the industry - net income should be higher given the amount of equity, assets, and invested capital. However, the company seems to be in a below average liquidity position and financial leverage is similar to others in the industry.
The firm's days sales outstanding ratio is more than twice as long as the industry average, indicating that the firm should tighten credit or enforce a more stringent collection policy. The total assets turnover ratio is well below the industry average so sales should be increased, assets decreased, or both. While the company's profit margin is higher than the industry average, its other profitability ratios are low compared to the industry - net income should be higher given the amount of equity, assets, and invested capital. Finally, it's market value ratios are also below industry averages. However, the company seems to be in an average liquidity position and financial leverage is similar to others in the industry.
The firm's days sales outstanding ratio is more than twi
image text in transcribed

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Markets And Institutions

Authors: Frederic S. Mishkin, Stanley Eakins

6th Edition

0321374215, 9780321374219

More Books

Students also viewed these Finance questions

Question

Explain in detail the different methods of performance appraisal .

Answered: 1 week ago

Question

LO2 Discuss the constraints faced in a typical recruitment process.

Answered: 1 week ago