Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Data for Barry Computer Co . and its industry averages follow. The firm's debt is priced at par, so the market value of its debt

Data for Barry Computer Co. and its industry averages follow. The firm's debt is priced at par, so the market value of its debt equals its book value. Since dollars are in thousands, the number of shares is shown in thousands too.
Barry Computer Company:
Balance Sheet as of December 31,2021(in thousands)
Cash $ 77,625 Accounts payable $ 138,000
Receivables 284,625 Other current liabilities 77,625
Inventories 207,000 Notes payable to bank 60,375
Total current assets $ 569,250 Total current liabilities $ 276,000
Long-term debt 181,125
Net fixed assets 293,250 Common equity (40,537.5 shares)405,375
Total assets $ 862,500 Total liabilities and equity $ 862,500
Barry Computer Company:
Income Statement for Year Ended December 31,2021(in thousands)
Sales $ 1,250,000
Cost of goods sold
Materials $525,000
Labor 250,000
Heat, light, and power 87,500
Indirect labor 112,500975,000
Gross profit $ 275,000
Selling expenses 150,000
General and administrative expenses 12,500
Depreciation 50,000
Earnings before interest and taxes (EBIT) $ 62,500
Interest expense 16,301
Earnings before taxes (EBT) $ 46,199
Federal and state income taxes (25%)11,550
Net income $ 34,649
Earnings per share $ 0.8547
Price per share on December 31,2021 $ 13.00
Calculate the indicated ratios for Barry. Do not round intermediate calculations. Round your answers to two decimal places.
Ratio Barry Industry Average
Current
\times 1.99\times
Quick
\times 1.36\times
Days sales outstandinga
days 39 days
Inventory turnover
\times 6.33\times
Total assets turnover
\times 1.72\times
Profit margin
%2.59%
ROA
%4.46%
ROE
%9.09%
ROIC
%7.40%
TIE
\times 3.78\times
Debt/Total capital
%36.73%
M/B
3.30
P/E
17.83
EV/EBITDA
8.99
aCalculation is based on a 365-day year.
Construct the DuPont equation for both Barry and the industry. Do not round intermediate calculations. Round your answers to two decimal places.
FIRM INDUSTRY
Profit margin
%2.59%
Total assets turnover
\times 1.72\times
Equity multiplier
\times
\times Select the correct option based on Barry's strengths and weaknesses as revealed by your analysis Suppose Barry had doubled its sales as well as its inventories, accounts receivable, and common equity during 2021. How would that information affect the validity of your ratio analysis? (Hint: Think about averages and the effects of rapid growth on ratios if averages are not used. No calculations are needed.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Personal Finance

Authors: E. Thomas Garman, Raymond Forgue

8th Edition

0618471421, 9780618471423

More Books

Students also viewed these Finance questions

Question

Disordered eating in dance professionals

Answered: 1 week ago