Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Data for Barry Computer Co. and its industry averages follow. The firm's debt is priced at par, so the market value of its debt equals

image text in transcribedimage text in transcribedimage text in transcribed

Data for Barry Computer Co. and its industry averages follow. The firm's debt is priced at par, so the market value of its debt equals its book value. Since dollars are in thousands, number of shares are shown in thousands too. Barry Computer Company: Balance Sheet as of December 31, 2019 (In Thousands) Cash $ 74,250 Accounts payable $ 107,250 Receivables 214,500 Other current liabilities 82,500 Inventories 222,750 Notes payable to bank 99,000 Total current assets $ 511,500 Total current liabilities $ 288,750 Long-term debt 181,500 Net fixed assets 313,500 Common equity (35,475 shares) 354,750 Total assets $ 825,000 Total liabilities and equity $825,000 Barry Computer Company: Income Statement for Year Ended December 31, 2019 (In Thousands) Sales $1,100,000 Cost of goods sold Materials $528,000 Labor 253,000 Heat, light, and power 33,000 Indirect labor 77,000 Depreciation 22,000 913,000 22,000 Depreciation Gross profit Selling expenses General and administrative expenses Earnings before interest and taxes (EBIT) Interest expense Earnings before taxes (EBT) Federal and state income taxes (25%) Net income Earnings per share Price per share on December 31, 2019 913,000 $ 187,000 110,000 33,000 $ 44,000 18,150 $ 25,850 6,463 S 19,387 $ 0.5465 $ 12.00 X a. Calculate the indicated ratios for Barry. Do not round intermediate calculations. Round your answers to two decimal places. Ratio Barry Industry Average Current 1.80 x Quick 0.94 x Days sales outstanding days 33 days Inventory turnover 5.39 x Total assets turnover 1.59 x Profit margin 1.65 % ROA 2.61 % X X % % ROE % 6.07% ROE % 6.07% ROIC % 7.70 % TIE X 2.52 x % 45.26% Debt/Total capital M/B P/E EV/EBITDA 3.20 24.81 12.24 Calculation is based on a 365-day year. a b. Construct the DuPont equation for both Barry and the industry. Do not round intermediate calculations. Round your answers to two decimal places. FIRM INDUSTRY Profit margin % 1.65% Total assets turnover 1.59x Equity multiplier X X X

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Banking And Finance Managing The Moral Dimension

Authors: James Lynch

1st Edition

1855731762, 978-1855731769

More Books

Students also viewed these Finance questions

Question

Does it avoid use of underlining?

Answered: 1 week ago