Data for Barry Computer Co. and its industry averages follow. The firm's debt is priced at par, so the market value of its debt equals its book value. Since dollars are in thousands, number of shares are shown in thousands too.

Barry Computer Company:
Balance Sheet as of December 31, 2019 (In Thousands)
Cash	$	110,630		Accounts payable	$	102,120
Receivables		212,750		Other current liabilities		68,080
Inventories		170,200		Notes payable to bank		102,120
Total current assets	$	493,580		Total current liabilities	$	272,320
				Long-term debt		178,710
Net fixed assets		357,420		Common equity (39,997 shares)		399,970
Total assets	$	851,000		Total liabilities and equity	$	851,000

Barry Computer Company: Income Statement for Year Ended December 31, 2019 (In Thousands)
Sales			$	1,150,000
Cost of goods sold
Materials	$552,000
Labor	264,500
Heat, light, and power	57,500
Indirect labor	69,000
Depreciation	46,000			989,000

Gross profit		$	161,000
Selling expenses			80,500
General and administrative expenses			23,000
Earnings before interest and taxes (EBIT)		$	57,500
Interest expense			19,658
Earnings before taxes (EBT)		$	37,842
Federal and state income taxes (25%)			9,461
Net income		$	28,381
Earnings per share		$	0.7096
Price per share on December 31, 2019		$	14.00

1. Calculate the indicated ratios for Barry. Do not round intermediate calculations. Round your answers to two decimal places.

   Ratio	Barry	Industry Average
   Current		1.76
   Quick		1.14
   Days sales outstandinga	days	32	days
   Inventory turnover		7.24
   Total assets turnover		1.49
   Profit margin	%	2.35	%
   ROA	%	3.51	%
   ROE	%	7.88	%
   ROIC	%	7.30	%
   TIE		2.88
   Debt/Total capital	%	42.35	%
   M/B		5.40
   P/E		22.27
   EV/EBITDA		9.23

   ^aCalculation is based on a 365-day year.
2. Construct the DuPont equation for both Barry and the industry. Do not round intermediate calculations. Round your answers to two decimal places.

   	FIRM	INDUSTRY
   Profit margin	%	2.35%
   Total assets turnover		1.49
   Equity multiplier