Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Data for Barry Computer Co. and its industry averages follow. Barry Computer Company: Balance Sheet as of December 31, 2016 (In Thousands) Cash $58,320 Accounts

 

Data for Barry Computer Co. and its industry averages follow.

Barry Computer Company:
Balance Sheet as of December 31, 2016 (In Thousands)

Cash$58,320
Accounts payable$116,640
Receivables196,830
Other current liabilities65,610
Inventories211,410
Notes payable to bank43,740
Total current assets$466,560
Total current liabilities$225,990



Long-term debt$153,090
Net fixed assets262,440
Common equity349,920
Total assets$729,000
Total liabilities and equity$729,000


Barry Computer Company:
Income Statement for Year Ended December 31, 2016 (In Thousands)

Sales

$1,350,000
Cost of goods sold


Materials$675,000

Labor270,000

Heat, light, and power40,500

Indirect labor148,500

Depreciation27,000
1,161,000
Gross profit
$ 189,000
Selling expenses
135,000
General and administrative expenses
13,500
Earnings before interest and taxes (EBIT)
$ 40,500
Interest expense
10,716
Earnings before taxes (EBT)
$ 29,784
Federal and state income taxes (40%)
11,914
Net income
$ 17,870


  1. Calculate the indicated ratios for Barry. Round your answers to two decimal places.
    RatioBarryIndustry Average
    Currentx2.09x
    Quickx1.18x
    Days sales outstandingadays24.87 days
    Inventory turnoverx6.97x
    Total assets turnoverx2.20x
    Profit margin%1.24%
    ROA%2.72%
    ROE%5.43%
    ROIC%7.00%
    TIEx3.75x
    Debt/Total capital%34.90%
    aCalculation is based on a 365-day year.
  2. Construct the DuPont equation for both Barry and the industry. Round your answers to two decimal places.

    FIRMINDUSTRY
    Profit margin%1.24%
    Total assets turnoverx2.20x
    Equity multiplierxx


    Select the correct option based on Barry's strengths and weaknesses as revealed by your analysis.
    -Select-IIIIIIIVVItem 16
    1. 1 The firm's days sales outstanding is comparable to the industry average, indicating that the firm should neither tighten credit nor enforce a more stringent collection policy. The total assets turnover ratio is well below the industry average so sales should be increased, assets increased, or both. While the company's profit margin is higher than the industry average, its other profitability ratios are low compared to the industry - net income should be higher given the amount of equity, assets, and invested capital. However, the company seems to be in a below average liquidity position and financial leverage is similar to others in the industry.

    2. 2 The firm's days sales outstanding ratio is more than twice as long as the industry average, indicating that the firm should tighten credit or enforce a more stringent collection policy. The total assets turnover ratio is well below the industry average so sales should be increased, assets decreased, or both. While the company's profit margin is higher than the industry average, its other profitability ratios are low compared to the industry - net income should be higher given the amount of equity, assets, and invested capital. However, the company seems to be in an average liquidity position and financial leverage is similar to others in the industry.
    3. 3 The firm's days sales outstanding is more than twice as long as the industry average, indicating that the firm should loosen credit or apply a less stringent collection policy. The total assets turnover ratio is well below the industry average so sales should be increased, assets increased, or both. While the company's profit margin is higher than the industry average, its other profitability ratios are low compared to the industry - net income should be higher given the amount of equity, assets, and invested capital. However, the company seems to be in an average liquidity position and financial leverage is similar to others in the industry.
      1. 4 The firm's days sales outstanding is less than the industry average, indicating that the firm should tighten credit or enforce a more stringent collection policy. The total assets turnover ratio is well below the industry average so sales should be increased, assets decreased, or both. While the company's profit margin is lower than the industry average, its other profitability ratios are high compared to the industry - net income should be higher given the amount of equity, assets, and invested capital. However, the company seems to be in an average liquidity position and financial leverage is similar to others in the industry.

      2. 5 The firm's days sales outstanding is more than the industry average, indicating that the firm should tighten credit or enforce a more stringent collection policy. The total assets turnover ratio is well above the industry average so sales should be increased, assets increased, or both. While the company's profit margin is higher than the industry average, its other profitability ratios are low compared to the industry - net income should be higher given the amount of equity, assets, and invested capital. However, the company seems to be in an above average liquidity position and financial leverage is similar to others in the industry.

    4. b.Suppose Barry had doubled its sales as well as its inventories, accounts receivable, and common equity during 2016. How would that information affect the validity of your ratio analysis? (Hint: Think about averages and the effects of rapid growth on ratios if averages are not used. No calculations are needed.)
      -Select-IIIIIIIVVItem 17

      1. 1 If 2016 represents a period of supernormal growth for the firm, ratios based on this year will be distorted and a comparison between them and industry averages will have little meaning. Potential investors who look only at 2016 ratios will be misled, and a return to normal conditions in 2017 could hurt the firm's stock price.
      2. If 2016 represents a period of supernormal growth for the firm, ratios based on this year will be accurate and a comparison between them and industry averages will have substantial meaning. Potential investors need only look at 2016 ratios to be well informed, and a return to normal conditions in 2017 could help the firm's stock price.
      3. 2 If 2016 represents a period of normal growth for the firm, ratios based on this year will be distorted and a comparison between them and industry averages will have little meaning. Potential investors who look only at 2016 ratios will be misled, and a continuation of normal conditions in 2017 could hurt the firm's stock price.

      4. 3 If 2016 represents a period of normal growth for the firm, ratios based on this year will be accurate and a comparison between them and industry averages will have substantial meaning. Potential investors who look only at 2016 ratios will be misled, and a return to supernormal conditions in 2017 could hurt the firm's stock price.

      5. 4 If 2016 represents a period of supernormal growth for the firm, ratios based on this year will be distorted and a comparison between them and industry averages will have substantial meaning. Potential investors who look only at 2016 ratios will be well informed, and a return to normal conditions in 2017 could hurt the firm's stock price.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

Based on the given data lets calculate the indicated ratios for Barry Computer Co 1 Current Ratio Current Ratio Total Current Assets Total Current Lia... blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamentals of Financial Management

Authors: Eugene F. Brigham

Concise 9th Edition

1305635937, 1305635930, 978-1305635937

More Books

Students also viewed these Finance questions