Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Data for Barry Computer Co. and its industry averages follow. The firm's debt is priced at par, so the market value of its debt equals

image text in transcribedimage text in transcribed

Data for Barry Computer Co. and its industry averages follow. The firm's debt is priced at par, so the market value of its debt equals its book value. Since dollars are in thousands, number of shares are shown in thousands too. Barry Computer Company: Balance Sheet as of December 31, 2019 (In Thousands) Cash $ 141,375 Accounts payable Receivables 413,250 Other current liabilities Inventories 293,625 Notes payable to bank Total current assets $ 848,250 Total current liabilities Long-term debt Net fixed assets 239,250 Common equity (48,937.5 shares) Total assets $ 1,087,500 Total liabilities and equity $ 130,500 141,375 87,000 $ 358,875 239,250 489,375 $ 1,087,500 Barry Computer Company: Income Statement for Year Ended December 31, 2019 (In Thousands) Sales $ 1,450,000 Cost of goods sold Materials $580,000 Labor 420,500 Heat, light, and power 43,500 Indirect labor 87,000 Depreciation 43,500 1,174,500 Gross profit $ 275,500 Selling expenses 174,000 General and administrative expenses 43,500 Earnings before interest and taxes (EBIT) $ 58,000 Interest expense 21,533 Earnings before taxes (EBT) $ 36,467 Federal and state income taxes (25%) 9,117 Net income 27,350 Earnings per share $ 0.5589 Price per share on December 31, 2019 $ 14.00 $ a. Calculate the indicated ratios for Barry. Do not round intermediate calculations. Round your answers to two decimal places. Ratio Barry Industry Average Current 2.29 x Quick X 1.52 x Days sales outstanding days 49 days Inventory turnover X 5.39 x Total assets turnover 1.50 x Profit margin % 1.76% ROA % 2.65% ROE % 6.21 % ROIC % 7.30% TIE 2.72 x Debt/Total capital % 41.50 % M/B 3.40 P/E 27.47 EV/EBITDA 10.96 Calculation is based on a 365-day year. 6. Construct the DuPont equation for both Barry and the industry. Do not round intermediate calculations. Round your answers to two decimal places. FIRM INDUSTRY Profit margin 1.76% % Total assets turnover X 1.50x Equity multiplier X

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Principles Of Corporate Finance

Authors: Richard Brealey

10th Global Edition

0071314172, 9780071314176

More Books

Students also viewed these Finance questions

Question

Are the investments going to be supported by the stakeholders?

Answered: 1 week ago