Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Data for Barry Computer Co. and its industry averages follow. The firm's debt is priced at par, so the market value of its debt equals

Data for Barry Computer Co. and its industry averages follow. The firm's debt is priced at par, so the market value of its debt equals its book value. Since dollars are in thousands, number of shares are shown in thousands too.

Barry Computer Company:
Balance Sheet as of December 31, 2018 (In Thousands)
Cash $86,400 Accounts payable $259,200
Receivables 501,120 Other current liabilities 241,920
Inventories 397,440 Notes payable to bank 103,680
Total current assets $984,960 Total current liabilities $604,800
Long-term debt $362,880
Net fixed assets 743,040 Common equity (76,032 shares) 760,320
Total assets $1,728,000 Total liabilities and equity $1,728,000

Barry Computer Company: Income Statement for Year Ended December 31, 2018 (In Thousands)
Sales $2,700,000
Cost of goods sold
Materials $1,107,000
Labor 594,000
Heat, light, and power 189,000
Indirect labor 270,000
Depreciation 81,000 2,241,000
Gross profit $ 459,000
Selling expenses 324,000
General and administrative expenses $ 81,000
Earnings before interest and taxes (EBIT) $ 54,000
Interest expense 36,288
Earnings before taxes (EBT) $ 17,712
Federal and state income taxes (40%) 7,085
Net income $ 10,627
Earnings per share $ 0.13977
Price per share on December 31, 2018 $ 14.00

Calculate the indicated ratios for Barry. Round your answers to two decimal places.

Ratio Barry Industry Average
Current x 1.56x
Quick x 0.92x
Days sales outstandinga days 31.66 days
Inventory turnover x 7.13x
Total assets turnover x 1.76x
Profit margin % 0.37%
ROA % 0.65%
ROE % 1.55%
ROIC % 7.20%
TIE x 1.59x
Debt/Total capital % 38.93%
M/B % 4.40%
P/E % 102.40%
EV/EBITDA % 13.02%

aCalculation is based on a 365-day year. Construct the DuPont equation for both Barry and the industry. Round your answers to two decimal places.

FIRM INDUSTRY
Profit margin % 0.37%
Total assets turnover x 1.76x
Equity multiplier x x

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

International Trade Finance

Authors: Tarsem Bhogal, Arun Trivedi

2nd Edition

303024542X, 9783030245429

More Books

Students also viewed these Finance questions