Data table 1 2 3 4 5 - X A A Charmed Corporation Income Statement B...

Transcribed Image Text:

Data table 1 2 3 4 5 - X A A Charmed Corporation Income Statement B For the Years Ended December 31 0 (amounts in thousands) 69 $ Current year Prior year 567,276 $ 492,550 6 Sales revenues 7 Less: Cost of goods sold 8 Gross profit 9 Less: Operating expenses 10 Operating income 11 Less: Interest expense 12 Income before income taxes 13 Less: Income tax expense 14 Net income 266,805 248,000 $ 300,471 $244,550 148,750 140,250 $ 69 151,721 $ 104,300 9,020 4,090 $ tA 142,701 $ 100,210 25,018 18,422 $ 117,683 $ 81,788 Charmed Corporation Comparative Common-Size Income Statement For the Years Ended December 31 Current year Prior year Sales revenues 100.00% 100.00% Less: Cost of goods sold % % % % Gross profit Less: Operating expenses % % Operating income % % Less: Interest expense % % Income before income taxes % % % % Less: Income tax expense % Net income Now you are ready to compare the two years. Data table 1 2 3 4 5 - X A A Charmed Corporation Income Statement B For the Years Ended December 31 0 (amounts in thousands) 69 $ Current year Prior year 567,276 $ 492,550 6 Sales revenues 7 Less: Cost of goods sold 8 Gross profit 9 Less: Operating expenses 10 Operating income 11 Less: Interest expense 12 Income before income taxes 13 Less: Income tax expense 14 Net income 266,805 248,000 $ 300,471 $244,550 148,750 140,250 $ 69 151,721 $ 104,300 9,020 4,090 $ tA 142,701 $ 100,210 25,018 18,422 $ 117,683 $ 81,788 Charmed Corporation Comparative Common-Size Income Statement For the Years Ended December 31 Current year Prior year Sales revenues 100.00% 100.00% Less: Cost of goods sold % % % % Gross profit Less: Operating expenses % % Operating income % % Less: Interest expense % % Income before income taxes % % % % Less: Income tax expense % Net income Now you are ready to compare the two years.